Stock 3666 TECNOS JAPAN INCORPORATED
Add to a list
To use this feature you must be a member
Log inSign up

Financials Tecnos Japan Incorporated

Equities

3666

JP3545230009

IT Services & Consulting

Delayed Japan Exchange
Other stock markets
 02:00:00 2024-05-02 am EDT 		5-day change 1st Jan Change
593 JPY +0.34% Intraday chart for Tecnos Japan Incorporated +1.54% -6.76%
Feb. 09 Tecnos Japan Incorporated Provides Year-End Dividend Guidance for the Fiscal Year Ending March 31, 2024 CI
Feb. 09 Tecnos Japan Incorporated Provides Consolidated Earnings Guidance for the Fiscal Year Ending March 31, 2024 CI

Valuation

Fiscal Period: March 2018 2019 2020 2021 2022 2023
Capitalization 1 18,772 14,159 6,705 13,626 9,133 11,073
Enterprise Value (EV) 1 17,187 12,394 4,539 11,232 6,281 8,385
P/E ratio 44.9 x 10 x 51.6 x 20.6 x 14.1 x 12.3 x
Yield 2% 1.67% 3.53% 1.74% 3.02% 2.69%
Capitalization / Revenue 3.46 x 2.03 x 0.87 x 1.66 x 1.01 x 1 x
EV / Revenue 3.17 x 1.78 x 0.59 x 1.37 x 0.69 x 0.76 x
EV / EBITDA 22 x 14.6 x 11.8 x 10.8 x 5.07 x 6.11 x
EV / FCF 16.5 x -1,209 x 5.34 x 23.5 x 10.1 x 9.62 x
FCF Yield 6.06% -0.08% 18.7% 4.26% 9.89% 10.4%
Price to Book 5.82 x 2.65 x 1.54 x 2.75 x 1.73 x 1.7 x
Nbr of stocks (in thousands) 19,719 19,720 19,720 19,720 19,727 19,191
Reference price 2 952.0 718.0 340.0 691.0 463.0 577.0
Announcement Date 6/28/18 6/27/19 6/26/20 6/28/21 6/27/22 6/26/23
1JPY in Million2JPY
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: March 2018 2019 2020 2021 2022 2023
Net sales 1 5,423 6,975 7,677 8,197 9,046 11,025
EBITDA 1 782 849 385 1,042 1,240 1,372
EBIT 1 742 783 282 924 1,144 1,298
Operating Margin 13.68% 11.23% 3.67% 11.27% 12.65% 11.77%
Earnings before Tax (EBT) 1 679 2,033 256 965 1,051 1,356
Net income 1 419 1,411 130 661 650 901
Net margin 7.73% 20.23% 1.69% 8.06% 7.19% 8.17%
EPS 2 21.22 71.55 6.592 33.52 32.95 46.75
Free Cash Flow 1 1,042 -10.25 850.2 478.5 621 871.2
FCF margin 19.21% -0.15% 11.08% 5.84% 6.86% 7.9%
FCF Conversion (EBITDA) 133.22% - 220.84% 45.92% 50.08% 63.5%
FCF Conversion (Net income) 248.63% - 654.04% 72.39% 95.54% 96.7%
Dividend per Share 2 19.00 12.00 12.00 12.00 14.00 15.50
Announcement Date 6/28/18 6/27/19 6/26/20 6/28/21 6/27/22 6/26/23
1JPY in Million2JPY
Estimates

Income Statement Evolution (Quarterly data)

Fiscal Period: March 2020 S1 2021 S1 2022 S1 2022 Q3 2023 Q1 2023 S1 2023 Q3 2024 Q1 2024 S1 2024 Q3
Net sales 1 3,620 3,991 4,589 2,180 2,462 5,124 2,872 3,262 6,403 3,106
EBITDA - - - - - - - - - -
EBIT 1 -233 480 666 299 275 662 462 462 806 367
Operating Margin -6.44% 12.03% 14.51% 13.72% 11.17% 12.92% 16.09% 14.16% 12.59% 11.82%
Earnings before Tax (EBT) 1 -222 504 691 168 312 709 477 496 1,259 431
Net income 1 -233 354 448 78 213 473 311 282 863 248
Net margin -6.44% 8.87% 9.76% 3.58% 8.65% 9.23% 10.83% 8.65% 13.48% 7.98%
EPS 2 -11.86 17.99 22.75 3.960 10.91 24.45 16.25 14.72 45.00 12.89
Dividend per Share - - - - - - - - - -
Announcement Date 10/31/19 10/30/20 10/29/21 1/31/22 8/5/22 10/31/22 1/31/23 7/31/23 10/31/23 2/9/24
1JPY in Million2JPY
Estimates

Balance Sheet Analysis

Fiscal Period: March 2018 2019 2020 2021 2022 2023
Net Debt 1 - - - - - -
Net Cash position 1 1,585 1,765 2,166 2,394 2,852 2,688
Leverage (Debt/EBITDA) - - - - - -
Free Cash Flow 1 1,042 -10.3 850 479 621 871
ROE (net income / shareholders' equity) 12.1% 33% 2.72% 14.3% 12.9% 15.4%
ROA (Net income/ Total Assets) 10.5% 8.46% 2.64% 9.21% 10.7% 9.73%
Assets 1 4,004 16,683 4,932 7,177 6,070 9,257
Book Value Per Share 2 163.0 271.0 221.0 251.0 267.0 339.0
Cash Flow per Share 2 75.30 89.50 108.0 122.0 146.0 163.0
Capex 1 3 24 89 27 8 9
Capex / Sales 0.06% 0.34% 1.16% 0.33% 0.09% 0.08%
Announcement Date 6/28/18 6/27/19 6/26/20 6/28/21 6/27/22 6/26/23
1JPY in Million2JPY
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Quarterly earnings - Rate of surprise

Company calendar

Sector Technology Consulting & Outsourcing Services

1st Jan change Capi.
TECNOS JAPAN INCORPORATED Stock Tecnos Japan Incorporated
-6.76% 74.44M
SS&C TECHNOLOGIES HOLDINGS, INC. Stock SS&C Technologies Holdings, Inc.
+1.15% 15.29B
SAMSUNG SDS CO.,LTD. Stock Samsung SDS Co.,Ltd.
-6.59% 9.07B
OTSUKA CORPORATION Stock Otsuka Corporation
+2.03% 7.35B
REPLY S.P.A. Stock Reply S.p.A.
+3.60% 4.98B
POSCO DX COMPANY LTD. Stock Posco Dx Company Ltd.
-45.55% 4.53B
NS SOLUTIONS CORPORATION Stock NS Solutions Corporation
+10.38% 3.02B
NEC NETWORKS & SYSTEM INTEGRATION CORPORATION Stock NEC Networks & System Integration Corporation
+5.84% 2.45B
DHC SOFTWARE CO.,LTD. Stock DHC Software Co.,Ltd.
-11.35% 2.42B
CHINA TRANSINFO TECHNOLOGY CO., LTD Stock China Transinfo Technology Co., Ltd
-12.49% 2.13B
Technology Consulting & Outsourcing Services
  1. Stock Market
  2. Equities
  3. 3666 Stock
  4. Financials Tecnos Japan Incorporated
-40% Limited Time Offer: Our subscriptions help you unlock hidden opportunities.
SIGN UP NOW