Financials Telecom Argentina S.A.

Equities

TECO2

ARP9028N1016

Integrated Telecommunications Services

End-of-day quote Buenos Aires S.E. 06:00:00 2024-04-25 pm EDT 5-day change 1st Jan Change
1,729 ARS +5.51% Intraday chart for Telecom Argentina S.A. +13.61% +25.04%

Valuation

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Capitalization 1 6,144 5,034 4,243 4,466 2,978,551 4,258 - -
Enterprise Value (EV) 2 8,258 6,963 6,587 6,565 2,978,551 5,500 5,310 5,319
P/E ratio -83.7 x -74.2 x - -3.8 x - - - -
Yield - - - - - - - -
Capitalization / Revenue 1.62 x 1.51 x 1.08 x 1.23 x 1,227 x 1.27 x 1.1 x 1.07 x
EV / Revenue 2.18 x 2.09 x 1.68 x 1.8 x 1,227 x 1.64 x 1.37 x 1.34 x
EV / EBITDA 6.7 x 6.13 x 5.39 x 6.56 x - 5.74 x 4.56 x 4.19 x
EV / FCF 15.8 x 13 x 12.7 x 13.9 x - -12.6 x 8.14 x -
FCF Yield 6.34% 7.67% 7.87% 7.21% - -7.92% 12.3% -
Price to Book - - - - - - - -
Nbr of stocks (in thousands) 2,153,688 2,153,688 2,153,688 2,153,688 2,153,688 2,153,688 - -
Reference price 3 170.8 196.6 202.3 366.5 1,383 1,729 1,729 1,729
Announcement Date 3/10/20 3/10/21 3/9/22 3/9/23 3/11/24 - - -
1ARS in Million2USD in Million3ARS
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Net sales 1 3,791 3,327 3,915 3,639 2,427 3,345 3,881 3,965
EBITDA 1 1,233 1,135 1,222 1,000 - 958.9 1,164 1,269
EBIT 1 252.6 223.9 -25.65 -1,472 -147.4 219.5 689.1 821.7
Operating Margin 6.66% 6.73% -0.66% -40.45% -6.07% 6.56% 17.76% 20.72%
Earnings before Tax (EBT) 1 164.4 34.72 398.1 - -693.1 270.9 -56.98 -
Net income 1 -70.31 -63.05 79.74 -1,037 -303.8 201.1 -42.31 -
Net margin -1.85% -1.89% 2.04% -28.5% -12.52% 6.01% -1.09% -
EPS -2.040 -2.650 - -96.50 - - - -
Free Cash Flow 1 523.5 534.3 518.4 473.2 - -435.7 652.5 -
FCF margin 13.81% 16.06% 13.24% 13% - -13.03% 16.81% -
FCF Conversion (EBITDA) 42.46% 47.07% 42.43% 47.32% - - 56.04% -
FCF Conversion (Net income) - - 650.14% - - - - -
Dividend per Share - - - - - - - -
Announcement Date 3/10/20 3/10/21 3/9/22 3/9/23 3/11/24 - - -
1USD in Million
Estimates

Income Statement Evolution (Quarterly data)

Fiscal Period: December 2021 Q3 2021 Q4 2022 Q1 2022 Q2 2022 Q3 2022 Q4 2023 Q1 2023 Q2 2023 Q3 2023 Q4 2024 Q1 2024 Q2 2024 Q3 2024 Q4
Net sales 961.5 1,219 1,002 946.7 916.4 1,289 941.8 881.3 952.6 1,212 - - - -
EBITDA 1 284.3 396.2 347.5 247 335.6 325.6 284 232.3 284.2 - 185 210 225 280
EBIT -46.08 -36.55 10.73 -74.68 -1,386 -300.8 -13.49 -71.21 - -87.28 - - - -
Operating Margin -4.79% -3% 1.07% -7.89% -151.28% -23.34% -1.43% -8.08% - -7.2% - - - -
Earnings before Tax (EBT) 57.4 103.7 202.5 18.49 -1,213 -364 73.26 -66.16 19.59 -704.1 - - - -
Net income 25.46 76.44 200.9 27.33 -1,255 -214.4 121.7 12.18 86.56 -399.7 - - - -
Net margin 2.65% 6.27% 20.04% 2.89% -136.94% -16.64% 12.92% 1.38% 9.09% -32.97% - - - -
EPS - 3.850 - 1.700 - - - - - - - - - -
Dividend per Share - - - - - - - - - - - - - -
Announcement Date 11/10/21 3/9/22 5/11/22 8/10/22 11/14/22 3/9/23 5/9/23 8/9/23 11/9/23 3/11/24 - - - -
1USD in Million
Estimates

Balance Sheet Analysis

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Net Debt 1 2,114 1,929 2,344 2,099 - 1,242 1,051 1,061
Net Cash position 1 - - - - - - - -
Leverage (Debt/EBITDA) 1.715 x 1.699 x 1.918 x 2.099 x - 1.295 x 0.903 x 0.8361 x
Free Cash Flow 1 523 534 518 473 - -436 652 -
ROE (net income / shareholders' equity) -1.35% -1.43% 1.55% -22.5% - -15.2% -2.64% 39.5%
ROA (Net income/ Total Assets) -0.76% -0.74% 0.78% -10.9% - 4.96% -1.03% -
Assets 1 9,196 8,490 10,189 9,559 - 4,059 4,108 -
Book Value Per Share - - - - - - - -
Cash Flow per Share - - - - - - - -
Capex 1 786 570 676 573 - 500 547 -
Capex / Sales 20.72% 17.12% 17.26% 15.76% - 14.95% 14.09% -
Announcement Date 3/10/20 3/10/21 3/9/22 3/9/23 3/11/24 - - -
1USD in Million
Estimates
  1. Stock Market
  2. Equities
  3. TECO2 Stock
  4. Financials Telecom Argentina S.A.