Delayed
Other stock markets
|
5-day change | 1st Jan Change | ||
- EUR | -.--% | -.--% | +67.63% |
Valuation
Fiscal Period: December | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
---|---|---|---|---|---|---|
Capitalization 1 | 5.15 | 3.449 | 2.54 | 5.506 | 47.61 | 24.19 |
Enterprise Value (EV) 1 | 13.19 | 11.02 | 2.7 | 4.754 | 47.22 | 24.14 |
P/E ratio | 10 x | -1.14 x | 0.66 x | 6.68 x | -178 x | -14.3 x |
Yield | - | - | - | - | - | - |
Capitalization / Revenue | 0.73 x | 0.66 x | 0.61 x | 1.95 x | 18.9 x | 12.6 x |
EV / Revenue | 1.87 x | 2.1 x | 0.65 x | 1.69 x | 18.7 x | 12.6 x |
EV / EBITDA | 293 x | -6.05 x | -3.76 x | -61.9 x | -204 x | -13.9 x |
EV / FCF | -16.1 x | -12.1 x | -0.62 x | -5.47 x | -222 x | - |
FCF Yield | -6.23% | -8.25% | -161% | -18.3% | -0.45% | - |
Price to Book | -0.54 x | -0.36 x | -1.09 x | 414 x | 29.6 x | 63.8 x |
Nbr of stocks (in thousands) | 2,913 | 2,913 | 2,913 | 4,370 | 6,223 | 6,233 |
Reference price 2 | 1.768 | 1.184 | 0.8720 | 1.260 | 7.650 | 3.880 |
Announcement Date | 4/30/18 | 6/21/19 | 4/27/20 | 4/9/21 | 4/14/22 | 12/22/23 |
Income Statement Evolution (Annual data)
Fiscal Period: December | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
---|---|---|---|---|---|---|
Net sales 1 | 7.062 | 5.258 | 4.16 | 2.818 | 2.52 | 1.921 |
EBITDA 1 | 0.045 | -1.822 | -0.7184 | -0.0768 | -0.2315 | -1.739 |
EBIT 1 | 0.016 | -1.847 | -0.7362 | -0.0956 | -0.2599 | -1.937 |
Operating Margin | 0.23% | -35.13% | -17.7% | -3.39% | -10.31% | -100.79% |
Earnings before Tax (EBT) 1 | 0.538 | -3.03 | 4.467 | 0.8866 | -0.2675 | -1.935 |
Net income 1 | 0.521 | -3.032 | 3.87 | 0.8245 | -0.2675 | -1.695 |
Net margin | 7.38% | -57.66% | 93.03% | 29.26% | -10.61% | -88.22% |
EPS 2 | 0.1760 | -1.041 | 1.329 | 0.1887 | -0.0429 | -0.2719 |
Free Cash Flow 1 | -0.8216 | -0.9091 | -4.335 | -0.8687 | -0.2132 | - |
FCF margin | -11.63% | -17.29% | -104.2% | -30.82% | -8.46% | - |
FCF Conversion (EBITDA) | - | - | - | - | - | - |
FCF Conversion (Net income) | - | - | - | - | - | - |
Dividend per Share | - | - | - | - | - | - |
Announcement Date | 4/30/18 | 6/21/19 | 4/27/20 | 4/9/21 | 4/14/22 | 12/22/23 |
Balance Sheet Analysis
Fiscal Period: December | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
---|---|---|---|---|---|---|
Net Debt 1 | 8.04 | 7.57 | 0.16 | - | - | - |
Net Cash position 1 | - | - | - | 0.75 | 0.39 | 0.04 |
Leverage (Debt/EBITDA) | 178.8 x | -4.156 x | -0.2223 x | - | - | - |
Free Cash Flow 1 | -0.82 | -0.91 | -4.33 | -0.87 | -0.21 | - |
ROE (net income / shareholders' equity) | -5.27% | 31.8% | -90.8% | -71.3% | -33% | -170% |
ROA (Net income/ Total Assets) | 0.63% | -67.7% | -8.88% | -3.02% | -8.07% | -51.4% |
Assets 1 | 82.48 | 4.48 | -43.6 | -27.29 | 3.314 | 3.297 |
Book Value Per Share 2 | -3.300 | -3.250 | -0.8000 | 0 | 0.2600 | 0.0600 |
Cash Flow per Share 2 | 0.0900 | 0.0400 | 0 | 0.1700 | 0.0600 | 0.0100 |
Capex 1 | 0.02 | 0.07 | - | 0.01 | 0.05 | - |
Capex / Sales | 0.25% | 1.24% | - | 0.47% | 1.97% | - |
Announcement Date | 4/30/18 | 6/21/19 | 4/27/20 | 4/9/21 | 4/14/22 | 12/22/23 |
EPS & Dividend
Year-on-year evolution of the PER
Change in Enterprise Value/EBITDA
1st Jan change | Capi. | |
---|---|---|
+7.48% | 199B | |
+5.25% | 167B | |
+0.41% | 116B | |
-2.38% | 89.84B | |
+15.24% | 72.93B | |
+2.80% | 58.4B | |
-6.19% | 50.38B | |
-13.44% | 40.2B | |
-14.53% | 29.72B |
- Stock Market
- Equities
- TLIK Stock
- TLIK Stock
- Financials TELES