Delayed Xetra 5-day change 1st Jan Change
- EUR -.--% Intraday chart for TELES -.--% +67.63%

Valuation

Fiscal Period: December 2017 2018 2019 2020 2021 2022
Capitalization 1 5.15 3.449 2.54 5.506 47.61 24.19
Enterprise Value (EV) 1 13.19 11.02 2.7 4.754 47.22 24.14
P/E ratio 10 x -1.14 x 0.66 x 6.68 x -178 x -14.3 x
Yield - - - - - -
Capitalization / Revenue 0.73 x 0.66 x 0.61 x 1.95 x 18.9 x 12.6 x
EV / Revenue 1.87 x 2.1 x 0.65 x 1.69 x 18.7 x 12.6 x
EV / EBITDA 293 x -6.05 x -3.76 x -61.9 x -204 x -13.9 x
EV / FCF -16.1 x -12.1 x -0.62 x -5.47 x -222 x -
FCF Yield -6.23% -8.25% -161% -18.3% -0.45% -
Price to Book -0.54 x -0.36 x -1.09 x 414 x 29.6 x 63.8 x
Nbr of stocks (in thousands) 2,913 2,913 2,913 4,370 6,223 6,233
Reference price 2 1.768 1.184 0.8720 1.260 7.650 3.880
Announcement Date 4/30/18 6/21/19 4/27/20 4/9/21 4/14/22 12/22/23
1EUR in Million2EUR
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2017 2018 2019 2020 2021 2022
Net sales 1 7.062 5.258 4.16 2.818 2.52 1.921
EBITDA 1 0.045 -1.822 -0.7184 -0.0768 -0.2315 -1.739
EBIT 1 0.016 -1.847 -0.7362 -0.0956 -0.2599 -1.937
Operating Margin 0.23% -35.13% -17.7% -3.39% -10.31% -100.79%
Earnings before Tax (EBT) 1 0.538 -3.03 4.467 0.8866 -0.2675 -1.935
Net income 1 0.521 -3.032 3.87 0.8245 -0.2675 -1.695
Net margin 7.38% -57.66% 93.03% 29.26% -10.61% -88.22%
EPS 2 0.1760 -1.041 1.329 0.1887 -0.0429 -0.2719
Free Cash Flow 1 -0.8216 -0.9091 -4.335 -0.8687 -0.2132 -
FCF margin -11.63% -17.29% -104.2% -30.82% -8.46% -
FCF Conversion (EBITDA) - - - - - -
FCF Conversion (Net income) - - - - - -
Dividend per Share - - - - - -
Announcement Date 4/30/18 6/21/19 4/27/20 4/9/21 4/14/22 12/22/23
1EUR in Million2EUR
Estimates

Balance Sheet Analysis

Fiscal Period: December 2017 2018 2019 2020 2021 2022
Net Debt 1 8.04 7.57 0.16 - - -
Net Cash position 1 - - - 0.75 0.39 0.04
Leverage (Debt/EBITDA) 178.8 x -4.156 x -0.2223 x - - -
Free Cash Flow 1 -0.82 -0.91 -4.33 -0.87 -0.21 -
ROE (net income / shareholders' equity) -5.27% 31.8% -90.8% -71.3% -33% -170%
ROA (Net income/ Total Assets) 0.63% -67.7% -8.88% -3.02% -8.07% -51.4%
Assets 1 82.48 4.48 -43.6 -27.29 3.314 3.297
Book Value Per Share 2 -3.300 -3.250 -0.8000 0 0.2600 0.0600
Cash Flow per Share 2 0.0900 0.0400 0 0.1700 0.0600 0.0100
Capex 1 0.02 0.07 - 0.01 0.05 -
Capex / Sales 0.25% 1.24% - 0.47% 1.97% -
Announcement Date 4/30/18 6/21/19 4/27/20 4/9/21 4/14/22 12/22/23
1EUR in Million2EUR
Estimates