Financials Testa Residencial SOCIMI, S.A.

Equities

YTST

ES0105210019

Real Estate Development & Operations

Market Closed - BME 10:00:23 2024-05-28 am EDT 5-day change 1st Jan Change
3.22 EUR 0.00% Intraday chart for Testa Residencial SOCIMI, S.A. 0.00% -11.05%

Valuation

Fiscal Period: December 2022 2023
Capitalization 1 711.3 476.7
Enterprise Value (EV) 1 2,382 2,067
P/E ratio 8.48 x -4.75 x
Yield 1.5% -
Capitalization / Revenue 6.99 x 4.54 x
EV / Revenue 23.4 x 19.7 x
EV / EBITDA 41.6 x 37.5 x
EV / FCF 480 x 238 x
FCF Yield 0.21% 0.42%
Price to Book 0.65 x 0.48 x
Nbr of stocks (in thousands) 131,730 131,697
Reference price 2 5.400 3.620
Announcement Date 4/28/23 5/17/24
1EUR in Million2EUR
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net sales 1 79.96 86.38 86.25 85.4 101.7 105
EBITDA 1 50.69 55.05 48.07 38.91 57.24 55.16
EBIT 1 47.29 54.42 47.8 38.41 57.17 54.92
Operating Margin 59.14% 63.01% 55.41% 44.98% 56.19% 52.29%
Earnings before Tax (EBT) 1 63.04 106.4 -74.63 42.06 85.11 -97.93
Net income 1 63.1 106.7 -74.61 41.39 83.83 -100.3
Net margin 78.92% 123.52% -86.5% 48.47% 82.4% -95.49%
EPS 2 0.4800 0.8100 -0.5700 0.3100 0.6364 -0.7616
Free Cash Flow 1 -2.961 4.44 -15.24 -18.9 4.96 8.683
FCF margin -3.7% 5.14% -17.67% -22.13% 4.88% 8.27%
FCF Conversion (EBITDA) - 8.07% - - 8.67% 15.74%
FCF Conversion (Net income) - 4.16% - - 5.92% -
Dividend per Share - - - - 0.0811 -
Announcement Date 3/29/19 4/30/20 4/29/21 4/28/22 4/28/23 5/17/24
1EUR in Million2EUR
Estimates

Balance Sheet Analysis

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net Debt 1 1,717 1,737 1,779 1,849 1,670 1,590
Net Cash position 1 - - - - - -
Leverage (Debt/EBITDA) 33.87 x 31.56 x 37 x 47.52 x 29.18 x 28.84 x
Free Cash Flow 1 -2.96 4.44 -15.2 -18.9 4.96 8.68
ROE (net income / shareholders' equity) 5.48% 10.9% -7.37% 4.23% 8.02% -9.48%
ROA (Net income/ Total Assets) 1.13% 1.16% 1.01% 0.81% 1.19% 1.17%
Assets 1 5,564 9,171 -7,415 5,138 7,019 -8,542
Book Value Per Share 2 6.900 7.920 7.360 7.670 8.330 7.540
Cash Flow per Share 2 0.7400 0.5400 0.5000 0.2000 0.4900 0.6900
Capex - 0.08 0.43 0.01 - 1.08
Capex / Sales - 0.1% 0.5% 0.01% - 1.02%
Announcement Date 3/29/19 4/30/20 4/29/21 4/28/22 4/28/23 5/17/24
1EUR in Million2EUR
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Equities
  3. YTST Stock
  4. Financials Testa Residencial SOCIMI, S.A.