Delayed
Other stock markets
|
5-day change | 1st Jan Change | ||
1.16 SEK | -2.52% | 0.00% | -8.30% |
Valuation
Fiscal Period: December | 2022 | 2023 | 2024 | 2025 | 2026 |
---|---|---|---|---|---|
Capitalization 1 | 23.68 | 34.17 | 32.14 | - | - |
Enterprise Value (EV) 1 | 23.68 | 34.68 | 33.34 | 32.14 | 32.14 |
P/E ratio | - | - | - | - | - |
Yield | - | - | - | - | - |
Capitalization / Revenue | 1.36 x | 1.52 x | 1.11 x | 0.57 x | 0.42 x |
EV / Revenue | 1.36 x | 1.54 x | 1.15 x | 0.57 x | 0.42 x |
EV / EBITDA | 10.6 x | -2.65 x | -12.8 x | -8.93 x | 5.64 x |
EV / FCF | - | - | - | - | - |
FCF Yield | - | - | - | - | - |
Price to Book | - | - | - | - | - |
Nbr of stocks (in thousands) | 13,009 | 27,010 | 27,010 | - | - |
Reference price 2 | 1.820 | 1.265 | 1.190 | 1.190 | 1.190 |
Announcement Date | 3/6/23 | 2/19/24 | - | - | - |
Income Statement Evolution (Annual data)
Fiscal Period: December | 2022 | 2023 | 2024 | 2025 | 2026 |
---|---|---|---|---|---|
Net sales 1 | 17.45 | 22.5 | 29 | 56 | 77 |
EBITDA 1 | 2.24 | -13.1 | -2.6 | -3.6 | 5.7 |
EBIT 1 | -2.88 | -19.48 | -7.8 | -7.5 | 1.6 |
Operating Margin | -16.5% | -86.58% | -26.9% | -13.39% | 2.08% |
Earnings before Tax (EBT) | - | - | - | - | - |
Net income | - | - | - | - | - |
Net margin | - | - | - | - | - |
EPS | - | - | - | - | - |
Free Cash Flow | - | - | - | - | - |
FCF margin | - | - | - | - | - |
FCF Conversion (EBITDA) | - | - | - | - | - |
FCF Conversion (Net income) | - | - | - | - | - |
Dividend per Share | - | - | - | - | - |
Announcement Date | 3/6/23 | 2/19/24 | - | - | - |
Income Statement Evolution (Quarterly data)
Fiscal Period: December | 2022 Q1 | 2022 Q2 | 2022 Q3 | 2022 Q4 | 2023 Q1 | 2023 Q2 | 2023 Q3 | 2023 Q4 | 2024 Q1 | 2024 Q2 | 2024 Q3 | 2024 Q4 |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Net sales 1 | - | 4.013 | 4.254 | 5.281 | 4.466 | 5.301 | - | 7.451 | 6.97 | 6 | 8 | 9 |
EBITDA 1 | - | -4.164 | -3.665 | -4.178 | -3.727 | -3.613 | -2.207 | -3.558 | -3.218 | 6 | -3 | -3 |
EBIT | - | -5.37 | -4.874 | - | - | - | - | -5.465 | - | - | - | - |
Operating Margin | - | -133.82% | -114.57% | - | - | - | - | -73.35% | - | - | - | - |
Earnings before Tax (EBT) | - | - | - | - | - | - | - | - | - | - | - | - |
Net income | 10.66 | - | - | - | - | - | -4.001 | - | - | - | - | - |
Net margin | - | - | - | - | - | - | - | - | - | - | - | - |
EPS | 0.6000 | - | - | - | - | - | -0.1000 | - | - | - | - | - |
Dividend per Share | - | - | - | - | - | - | - | - | - | - | - | - |
Announcement Date | 5/6/22 | 8/26/22 | 11/18/22 | 3/6/23 | 5/17/23 | 8/25/23 | 11/17/23 | 2/19/24 | 5/17/24 | - | - | - |
Balance Sheet Analysis
Fiscal Period: December | 2022 | 2023 | 2024 | 2025 | 2026 |
---|---|---|---|---|---|
Net Debt 1 | - | 0.51 | 1.2 | - | - |
Net Cash position 1 | - | - | - | - | - |
Leverage (Debt/EBITDA) | - | -0.0391 x | -0.4615 x | - | - |
Free Cash Flow | - | - | - | - | - |
ROE (net income / shareholders' equity) | - | - | - | - | - |
ROA (Net income/ Total Assets) | - | - | - | - | - |
Assets | - | - | - | - | - |
Book Value Per Share | - | - | - | - | - |
Cash Flow per Share | - | - | - | - | - |
Capex | - | - | - | - | - |
Capex / Sales | - | - | - | - | - |
Announcement Date | 3/6/23 | 2/19/24 | - | - | - |
EPS & Dividend
Year-on-year evolution of the PER
Change in Enterprise Value/EBITDA
Quarterly revenue - Rate of surprise
1st Jan change | Capi. | |
---|---|---|
-8.30% | 3M | |
-0.21% | 4.15B | |
-5.23% | 2.82B | |
-19.80% | 2.6B | |
-14.92% | 261M | |
+38.85% | 190M | |
-1.51% | 185M | |
+17.39% | 168M | |
-0.51% | 133M | |
+3.25% | 110M |
- Stock Market
- Equities
- TH1NG Stock
- Financials TH1NG AB