Financials Thalassa Holdings Limited

Equities

THAL

VGG878801114

Real Estate Development & Operations

Market Closed - London S.E. 11:35:28 2024-04-29 am EDT 5-day change 1st Jan Change
24.5 GBX 0.00% Intraday chart for Thalassa Holdings Limited 0.00% +6.52%

Valuation

Fiscal Period: December 2017 2018 2019 2020 2021 2022
Capitalization 1 19.42 14.73 10.48 4.847 5.205 1.947
Enterprise Value (EV) 2 11.33 -2.642 -5.654 -0.1195 5.534 2.481
P/E ratio 15.5 x 2.22 x -3.65 x 11.3 x 11.4 x -1.34 x
Yield - - - - - -
Capitalization / Revenue - 4,619,863,864 x 61,495,988 x 86,776,976 x 37,535,505 x 6,577,502 x
EV / Revenue - -828,809,912 x -33,190,676 x -2,140,167 x 39,913,239 x 8,384,312 x
EV / EBITDA -7.06 x 0.58 x 1.64 x 0.04 x -4.5 x -4.66 x
EV / FCF -1.14 x 3.61 x -4.39 x 0.05 x -2.24 x -2.58 x
FCF Yield -87.8% 27.7% -22.8% 2,180% -44.6% -38.7%
Price to Book 0.76 x 0.48 x 0.39 x 0.31 x 0.47 x 0.19 x
Nbr of stocks (in thousands) 19,813 17,852 16,242 7,946 7,946 7,946
Reference price 3 0.9800 0.8250 0.6450 0.6100 0.6550 0.2450
Announcement Date 6/22/18 3/5/19 6/26/20 6/18/21 6/9/22 7/4/23
1GBP in Million2USD in Million3GBP
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2017 2018 2019 2020 2021 2022
Net sales - 0.003188 0.1704 0.0559 0.1387 0.296
EBITDA 1 -1.604 -4.535 -3.438 -3.087 -1.23 -0.5321
EBIT 1 -1.668 -4.577 -3.465 -3.122 -1.424 -0.6368
Operating Margin - -143,553.98% -2,033.72% -5,589.63% -1,026.99% -215.17%
Earnings before Tax (EBT) 1 -2.528 -6.46 -3.789 1.552 -1.811 -1.504
Net income 1 1.384 7.028 -3.028 0.7657 0.4567 -1.45
Net margin - 220,447.21% -1,777.73% 1,370.92% 329.41% -489.89%
EPS 2 0.0633 0.3715 -0.1767 0.0542 0.0575 -0.1825
Free Cash Flow 1 -9.938 -0.7316 1.289 -2.606 -2.466 -0.9611
FCF margin - -22,947.4% 756.67% -4,665.82% -1,778.79% -324.73%
FCF Conversion (EBITDA) - - - - - -
FCF Conversion (Net income) - - - - - -
Dividend per Share - - - - - -
Announcement Date 6/22/18 3/5/19 6/26/20 6/18/21 6/9/22 7/4/23
1USD in Million2USD
Estimates

Balance Sheet Analysis

Fiscal Period: December 2017 2018 2019 2020 2021 2022
Net Debt 1 - - - - 0.33 0.53
Net Cash position 1 8.09 17.4 16.1 4.97 - -
Leverage (Debt/EBITDA) - - - - -0.268 x -1.005 x
Free Cash Flow 1 -9.94 -0.73 1.29 -2.61 -2.47 -0.96
ROE (net income / shareholders' equity) -9.45% -22.8% -12.2% 7.71% -14.8% -13.5%
ROA (Net income/ Total Assets) -3.33% -8.97% -6.2% -6.65% -5.27% -2.55%
Assets 1 -41.56 -78.37 48.81 -11.51 -8.66 56.78
Book Value Per Share 2 1.290 1.710 1.650 2.000 1.400 1.300
Cash Flow per Share 2 0.4100 0.9700 1.490 1.220 0.6800 0.0800
Capex - - - 0.39 1.56 0.52
Capex / Sales - - - 699.97% 1,128.51% 174.81%
Announcement Date 6/22/18 3/5/19 6/26/20 6/18/21 6/9/22 7/4/23
1USD in Million2USD
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Equities
  3. THAL Stock
  4. Financials Thalassa Holdings Limited