Stock 8341 THE 77 BANK, LTD.
Add to a list
To use this feature you must be a member
Log inSign up

Financials The 77 Bank, Ltd.

Equities

8341

JP3352000008

Banks

Market Closed - Japan Exchange
Other stock markets
 02:00:00 2024-05-02 am EDT 		5-day change 1st Jan Change
4,370 JPY +0.58% Intraday chart for The 77 Bank, Ltd. -1.24% +25.57%
Apr. 04 Amu Co., Ltd. announced that it has received ¥75 million in funding from UBE Corporation, ANOBAKA Inc., ANRI, Japan Finance Corporation, The 77 Bank, Ltd. CI
Mar. 29 The 77 Bank's Attributable Profit Jumps 22.9% in Fiscal Nine Months MT

Valuation

Fiscal Period: March 2019 2020 2021 2022 2023 2024 2025 2026
Capitalization 1 114,945 103,341 115,345 114,432 159,961 323,762 - -
Enterprise Value (EV) 1 114,945 103,341 115,345 114,432 159,961 323,762 323,762 323,762
P/E ratio 6.5 x 5.66 x 7 x 5.15 x 6.38 x 11.5 x 10.1 x 9.23 x
Yield 3.07% 3.57% 3.2% 4.36% 4.16% 2.52% 3.09% 3.78%
Capitalization / Revenue 1.05 x 0.88 x 0.96 x 0.97 x 1.31 x 2.4 x 2.22 x 2.06 x
EV / Revenue 1.05 x 0.88 x 0.96 x 0.97 x 1.31 x 2.4 x 2.22 x 2.06 x
EV / EBITDA - - - - - - - -
EV / FCF - - - - - - - -
FCF Yield - - - - - - - -
Price to Book 0.24 x 0.23 x 0.22 x 0.22 x 0.32 x 0.58 x 0.58 x 0.55 x
Nbr of stocks (in thousands) 74,302 73,868 73,892 73,922 73,987 74,087 - -
Reference price 2 1,547 1,399 1,561 1,548 2,162 4,370 4,370 4,370
Announcement Date 5/15/19 5/15/20 5/14/21 5/13/22 5/12/23 - - -
1JPY in Million2JPY
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: March 2019 2020 2021 2022 2023 2024 2025 2026
Net sales 1 109,483 116,926 119,976 118,169 122,053 135,100 145,700 156,900
EBITDA - - - - - - - -
EBIT 1 16,440 18,927 32,241 25,509 34,713 34,700 41,900 46,900
Operating Margin 15.02% 16.19% 26.87% 21.59% 28.44% 25.68% 28.76% 29.89%
Earnings before Tax (EBT) 1 22,590 26,175 24,823 32,450 35,412 41,200 46,300 51,600
Net income 1 17,670 18,261 16,468 22,234 25,056 28,150 31,900 34,750
Net margin 16.14% 15.62% 13.73% 18.82% 20.53% 20.84% 21.89% 22.15%
EPS 2 237.9 247.0 222.9 300.8 338.7 380.5 432.4 473.2
Free Cash Flow - - - - - - - -
FCF margin - - - - - - - -
FCF Conversion (EBITDA) - - - - - - - -
FCF Conversion (Net income) - - - - - - - -
Dividend per Share 2 47.50 50.00 50.00 67.50 90.00 110.0 135.0 165.0
Announcement Date 5/15/19 5/15/20 5/14/21 5/13/22 5/12/23 - - -
1JPY in Million2JPY
Estimates

Income Statement Evolution (Quarterly data)

Fiscal Period: March 2020 S1 2021 S1 2022 S1 2022 Q3 2023 Q1 2023 S1 2023 Q3 2024 Q1 2024 S1 2024 Q3
Net sales 1 59,409 55,609 61,594 27,842 32,043 61,098 31,730 38,078 73,802 32,538
EBITDA - - - - - - - - - -
EBIT - - - - - - - - - -
Operating Margin - - - - - - - - - -
Earnings before Tax (EBT) 1 15,842 10,927 18,002 7,953 11,640 19,480 9,469 12,565 25,375 10,642
Net income 1 11,320 7,477 12,183 5,679 7,878 12,968 7,424 8,483 17,692 7,373
Net margin 19.05% 13.45% 19.78% 20.4% 24.59% 21.22% 23.4% 22.28% 23.97% 22.66%
EPS 2 152.9 101.2 164.8 76.82 106.6 175.4 100.4 114.7 239.0 99.51
Dividend per Share 25.00 25.00 27.50 - - 40.00 - - 55.00 -
Announcement Date 11/8/19 11/13/20 11/12/21 1/28/22 7/29/22 11/11/22 1/27/23 7/28/23 11/10/23 1/26/24
1JPY in Million2JPY
Estimates

Balance Sheet Analysis

Fiscal Period: March 2019 2020 2021 2022 2023 2024 2025 2026
Net Debt - - - - - - - -
Net Cash position - - - - - - - -
Leverage (Debt/EBITDA) - - - - - - - -
Free Cash Flow - - - - - - - -
ROE (net income / shareholders' equity) 3.6% 3.8% 3.4% 4.3% 4.9% 5.6% 5.9% 6.5%
ROA (Net income/ Total Assets) 0.27% 0.3% 0.27% 0.32% 0.34% 0.4% 0.4% 0.5%
Assets 1 6,562,918 6,039,489 6,101,293 6,915,708 7,314,766 7,037,500 7,975,000 6,950,000
Book Value Per Share 2 6,582 6,057 6,947 6,944 6,819 7,482 7,594 7,920
Cash Flow per Share - - - - - - - -
Capex - - - - - - - -
Capex / Sales - - - - - - - -
Announcement Date 5/15/19 5/15/20 5/14/21 5/13/22 5/12/23 - - -
1JPY in Million2JPY
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Year-on-year evolution of the Yield

Change in Enterprise Value/EBITDA

Ratings for The 77 Bank, Ltd.

Trading Rating
Investor Rating
ESG Refinitiv
C+
More Ratings

Analysts' Consensus

Sell
Consensus
Buy
Mean consensus
OUTPERFORM
Number of Analysts
2
Last Close Price
4,370 JPY
Average target price
4,200 JPY
Spread / Average Target
-3.89%
Consensus

EPS Revisions

Estimates Revisions

Quarterly earnings - Rate of surprise

Company calendar

Sector Commercial Banks

1st Jan change Capi.
THE 77 BANK, LTD. Stock The 77 Bank, Ltd.
+25.57% 2.12B
AGRICULTURAL BANK OF CHINA LIMITED Stock Agricultural Bank of China Limited
+13.62% 208B
PT BANK CENTRAL ASIA TBK Stock PT Bank Central Asia Tbk
+4.79% 75.63B
ANZ GROUP HOLDINGS LIMITED Stock ANZ Group Holdings Limited
+9.88% 56.57B
INDUSTRIAL BANK CO., LTD. Stock Industrial Bank Co., Ltd.
+3.95% 48.37B
CRÉDIT AGRICOLE S.A. Stock Crédit Agricole S.A.
+14.92% 48.14B
CHINA CITIC BANK CO., LTD. Stock China CITIC Bank Co., Ltd.
+22.83% 45.13B
JAPAN POST BANK CO., LTD. Stock JAPAN POST BANK Co., Ltd.
+10.41% 37.5B
QATAR NATIONAL BANK (Q.P.S.C.) Stock Qatar National Bank (Q.P.S.C.)
-15.97% 35.24B
INVEST BANK Stock Invest bank
-96.60% 32.24B
Commercial Banks
  1. Stock Market
  2. Equities
  3. 8341 Stock
  4. Financials The 77 Bank, Ltd.