Financials The Bank of Nova Scotia

Equities

BNS

CA0641491075

Banks

Market Closed - Toronto S.E. 04:15:05 2024-04-26 pm EDT 5-day change 1st Jan Change
63.62 CAD +0.74% Intraday chart for The Bank of Nova Scotia -1.03% -1.36%

Valuation

Fiscal Period: Oktober 2019 2020 2021 2022 2023 2024 2025 2026
Capitalization 1 92,125 67,053 98,597 78,451 67,680 77,755 - -
Enterprise Value (EV) 1 92,125 67,053 98,597 78,451 67,680 77,755 77,755 77,755
P/E ratio 11.3 x 10.4 x 10.5 x 8.21 x 9.71 x 9.89 x 9.26 x 8.63 x
Yield 4.62% 6.5% 4.44% 6.17% 7.44% 6.71% 6.87% 6.87%
Capitalization / Revenue 2.97 x 2.14 x 3.15 x 2.47 x 2.12 x 2.29 x 2.19 x 2.1 x
EV / Revenue 2.97 x 2.14 x 3.15 x 2.47 x 2.12 x 2.29 x 2.19 x 2.1 x
EV / EBITDA - - - - - - - -
EV / FCF - - - - - - - -
FCF Yield - - - - - - - -
Price to Book 1.44 x 1.07 x 1.52 x 1.2 x 0.99 x 1.08 x 1.03 x 0.95 x
Nbr of stocks (in thousands) 1,219,547 1,211,429 1,215,141 1,191,365 1,205,351 1,222,185 - -
Reference price 2 75.54 55.35 81.14 65.85 56.15 63.62 63.62 63.62
Announcement Date 11/26/19 12/1/20 11/30/21 11/29/22 11/28/23 - - -
1CAD in Million2CAD
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: Oktober 2019 2020 2021 2022 2023 2024 2025 2026
Net sales 1 31,034 31,336 31,252 31,777 31,940 33,902 35,583 37,021
EBITDA - - - - - - - -
EBIT 1 14,297 14,480 14,634 14,990 13,677 14,789 15,832 15,750
Operating Margin 46.07% 46.21% 46.83% 47.17% 42.82% 43.62% 44.49% 42.54%
Earnings before Tax (EBT) 1 11,270 8,396 12,826 12,932 9,754 10,422 10,817 12,336
Net income 1 8,208 6,582 9,391 9,656 6,991 7,392 7,496 8,978
Net margin 26.45% 21% 30.05% 30.39% 21.89% 21.8% 21.07% 24.25%
EPS 2 6.680 5.300 7.700 8.020 5.780 6.433 6.869 7.372
Free Cash Flow - - - - - - - -
FCF margin - - - - - - - -
FCF Conversion (EBITDA) - - - - - - - -
FCF Conversion (Net income) - - - - - - - -
Dividend per Share 2 3.490 3.600 3.600 4.060 4.180 4.266 4.374 4.370
Announcement Date 11/26/19 12/1/20 11/30/21 11/29/22 11/28/23 - - -
1CAD in Million2CAD
Estimates

Income Statement Evolution (Quarterly data)

Fiscal Period: October 2021 Q4 2022 Q1 2022 Q2 2022 Q3 2022 Q4 2023 Q1 2023 Q2 2023 Q3 2023 Q4 2024 Q1 2024 Q2 2024 Q3 2024 Q4 2025 Q1 2025 Q2
Net sales 1 7,687 8,049 7,942 7,799 7,987 7,980 7,929 8,090 7,941 8,433 8,284 8,492 8,669 8,718 8,588
EBITDA - - - - - - - - - - - - - - -
EBIT 1 3,416 3,826 3,783 3,632 3,700 3,537 3,353 3,528 3,218 3,712 3,596 3,835 3,978 3,888 3,846
Operating Margin 44.44% 47.53% 47.63% 46.57% 46.33% 44.32% 42.29% 43.61% 40.52% 44.02% 43.42% 45.16% 45.89% 44.6% 44.79%
Earnings before Tax (EBT) 1 3,248 3,604 3,564 3,196 2,568 2,878 2,644 2,709 1,523 2,732 2,594 2,609 2,690 2,357 2,408
Net income 1 2,411 2,608 2,595 2,504 1,949 1,631 2,029 2,086 1,245 2,066 1,814 1,757 1,708 1,664 1,705
Net margin 31.36% 32.4% 32.67% 32.11% 24.4% 20.44% 25.59% 25.78% 15.68% 24.5% 21.9% 20.69% 19.7% 19.09% 19.85%
EPS 2 1.970 2.140 2.160 2.090 1.630 1.360 1.690 1.720 1.020 1.680 1.551 1.635 1.676 1.775 1.740
Dividend per Share 2 0.9000 1.000 1.000 1.030 1.030 1.030 1.030 1.060 1.060 1.060 1.060 1.080 1.080 1.081 1.080
Announcement Date 11/30/21 3/1/22 5/25/22 8/23/22 11/29/22 2/28/23 5/24/23 8/29/23 11/28/23 2/27/24 - - - - -
1CAD in Million2CAD
Estimates

Balance Sheet Analysis

Fiscal Period: October 2019 2020 2021 2022 2023 2024 2025 2026
Net Debt - - - - - - - -
Net Cash position - - - - - - - -
Leverage (Debt/EBITDA) - - - - - - - -
Free Cash Flow - - - - - - - -
ROE (net income / shareholders' equity) 13.9% 10.4% 14.7% 14.8% 11.7% 11.5% 12% 10.8%
ROA (Net income/ Total Assets) 0.83% 0.59% 0.83% 0.76% 0.57% 0.58% 0.6% 0.6%
Assets 1 989,524 1,111,261 1,135,962 1,267,125 1,221,135 1,274,488 1,249,273 1,496,361
Book Value Per Share 2 52.30 51.90 53.30 54.70 56.70 59.10 62.00 67.30
Cash Flow per Share - - - - - - - -
Capex - - - - - - - -
Capex / Sales - - - - - - - -
Announcement Date 11/26/19 12/1/20 11/30/21 11/29/22 11/28/23 - - -
1CAD in Million2CAD
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Year-on-year evolution of the Yield

Change in Enterprise Value/EBITDA

Trading Rating
Investor Rating
ESG Refinitiv
B
More Ratings
Sell
Consensus
Buy
Mean consensus
HOLD
Number of Analysts
15
Last Close Price
63.62 CAD
Average target price
68.04 CAD
Spread / Average Target
+6.94%
Consensus
  1. Stock Market
  2. Equities
  3. BNS Stock
  4. Financials The Bank of Nova Scotia