THE BANKERS INVESTMENT TRUST PLC |
Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
| 112 GBX | +2.00% |
|
+2.19% | +9.38% |
| Apr. 23 | The Bankers Investment Trust PLC Appoints Richard West as Senior Independent Director | CI |
| Mar. 20 | The Bankers Investment Trust Buys Back Shares | MT |
Valuation
| Fiscal Period: October | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|
| Capitalization 1 | 1,024 | 1,137 | 1,266 | 1,497 | 1,251 | 1,154 |
| Enterprise Value (EV) 1 | 1,051 | 1,101 | 1,252 | 1,602 | 1,324 | 1,251 |
| P/E ratio | 135 x | 8.99 x | 20.9 x | 4.51 x | -7.05 x | 18.4 x |
| Yield | 2.36% | 2.25% | 2.19% | 1.91% | 2.41% | 2.74% |
| Capitalization / Revenue | 57.1 x | 8.29 x | 17.9 x | 4.35 x | -7.64 x | 14.6 x |
| EV / Revenue | 58.6 x | 8.03 x | 17.7 x | 4.66 x | -8.08 x | 15.8 x |
| EV / EBITDA | - | - | - | - | - | - |
| EV / FCF | -478 x | 13.4 x | 33.2 x | 7.67 x | -12 x | 30.8 x |
| FCF Yield | -0.21% | 7.44% | 3.01% | 13% | -8.34% | 3.25% |
| Price to Book | 0.96 x | 0.98 x | 1 x | 0.94 x | 0.92 x | 0.87 x |
| Nbr of stocks (in thousands) | 1,226,068 | 1,226,068 | 1,291,578 | 1,313,071 | 1,294,851 | 1,234,232 |
| Reference price 2 | 0.8350 | 0.9270 | 0.9800 | 1.140 | 0.9660 | 0.9350 |
| Announcement Date | 1/23/19 | 1/23/20 | 1/18/21 | 1/23/22 | 1/26/23 | 1/17/24 |
1GBP in Million2GBP
Estimates
Income Statement Evolution (Annual data)
| Fiscal Period: Ottobre | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|
| Net sales 1 | 17.93 | 137.1 | 70.76 | 344 | -163.8 | 79.13 |
| EBITDA | - | - | - | - | - | - |
| EBIT 1 | 12.47 | 131.3 | 64.52 | 336.8 | -171.5 | 72.2 |
| Operating Margin | 69.51% | 95.78% | 91.19% | 97.9% | 104.71% | 91.25% |
| Earnings before Tax (EBT) 1 | 9.408 | 128.3 | 61.48 | 333.3 | -176 | 67.62 |
| Net income 1 | 7.585 | 126.4 | 59.64 | 330.6 | -179.2 | 64.56 |
| Net margin | 42.3% | 92.18% | 84.28% | 96.11% | 109.37% | 81.59% |
| EPS 2 | 0.006186 | 0.1031 | 0.0470 | 0.2530 | -0.1370 | 0.0507 |
| Free Cash Flow 1 | -2.197 | 81.9 | 37.73 | 208.7 | -110.5 | 40.61 |
| FCF margin | -12.25% | 59.73% | 53.32% | 60.68% | 67.44% | 51.33% |
| FCF Conversion (EBITDA) | - | - | - | - | - | - |
| FCF Conversion (Net income) | - | 64.8% | 63.27% | 63.13% | - | 62.91% |
| Dividend per Share 2 | 0.0197 | 0.0209 | 0.0215 | 0.0218 | 0.0233 | 0.0256 |
| Announcement Date | 1/23/19 | 1/23/20 | 1/18/21 | 1/23/22 | 1/26/23 | 1/17/24 |
1GBP in Million2GBP
Estimates
Balance Sheet Analysis
| Fiscal Period: October | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|
| Net Debt 1 | 26.7 | - | - | 105 | 73.4 | 97.3 |
| Net Cash position 1 | - | 35.1 | 14.2 | - | - | - |
| Leverage (Debt/EBITDA) | - | - | - | - | - | - |
| Free Cash Flow 1 | -2.2 | 81.9 | 37.7 | 209 | -110 | 40.6 |
| ROE (net income / shareholders' equity) | 0.71% | 11.4% | 4.92% | 23.2% | -12.2% | 4.79% |
| ROA (Net income/ Total Assets) | 0.68% | 6.95% | 3.15% | 13.8% | -6.63% | 3.03% |
| Assets 1 | 1,111 | 1,819 | 1,894 | 2,402 | 2,702 | 2,131 |
| Book Value Per Share 2 | 0.8700 | 0.9500 | 0.9800 | 1.210 | 1.050 | 1.080 |
| Cash Flow per Share 2 | 0.0200 | 0.0400 | 0.0400 | 0.0200 | 0.0500 | 0.0100 |
| Capex | - | - | - | - | - | - |
| Capex / Sales | - | - | - | - | - | - |
| Announcement Date | 1/23/19 | 1/23/20 | 1/18/21 | 1/23/22 | 1/26/23 | 1/17/24 |
1GBP in Million2GBP
Estimates
EPS & Dividend
Year-on-year evolution of the PER
Change in Enterprise Value/EBITDA
Sell
Buy
Mean consensus
UNDERPERFORM
Number of Analysts
1
Last Close Price
1.12
Average target price
-
| 1st Jan change | Capi. | |
|---|---|---|
| +9.38% | 1.65B | |
| +3.27% | 14.32B | |
| +3.12% | 6.21B | |
| +12.72% | 4.4B | |
| +10.97% | 4.36B | |
| -7.52% | 4B | |
| +3.61% | 3.51B | |
| +8.55% | 3.22B | |
| +7.91% | 3.06B | |
| -1.91% | 2.77B |
- Stock Market
- Equities
- BNKR Stock
- Financials The Bankers Investment Trust PLC
