Stock HCKT THE HACKETT GROUP, INC.
Add to a list
To use this feature you must be a member
Log inSign up

Financials The Hackett Group, Inc.

Equities

HCKT

US4046091090

Business Support Services

Market Closed - Nasdaq
Other stock markets
 04:00:00 2024-04-26 pm EDT 		5-day change 1st Jan Change
21.95 USD +0.32% Intraday chart for The Hackett Group, Inc. -2.88% -3.60%
Feb. 22 North American Morning Briefing : Nvidia Ignites -2- DJ
Feb. 21 Craig-Hallum Upgrades Hackett to Buy From Hold, Raises Price Target to $28 From $25 MT

Valuation

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025
Capitalization 1 475.4 420.4 621.5 546.7 620.2 605.5 -
Enterprise Value (EV) 1 475.4 420.4 621.5 546.7 620.2 605.5 605.5
P/E ratio 22.1 x 82.5 x 16.6 x 15.9 x 18.4 x 15.6 x 14.3 x
Yield - - - - - - -
Capitalization / Revenue 1.68 x 1.76 x 2.23 x 1.86 x 2.09 x 1.97 x 1.87 x
EV / Revenue 1.68 x 1.76 x 2.23 x 1.86 x 2.09 x 1.97 x 1.87 x
EV / EBITDA 10.2 x 12.6 x 10.2 x 7.99 x 9.6 x 8.89 x 8.24 x
EV / FCF 12.6 x 9.97 x 14.4 x 10.1 x - 11.4 x 11.7 x
FCF Yield 7.95% 10% 6.94% 9.92% - 8.75% 8.56%
Price to Book - - - - - - -
Nbr of stocks (in thousands) 29,897 29,962 29,792 26,814 27,238 27,585 -
Reference price 2 15.90 14.03 20.86 20.39 22.77 21.95 21.95
Announcement Date 2/18/20 2/23/21 2/22/22 2/21/23 2/20/24 - -
1USD in Million2USD
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025
Net sales 1 282.5 239.5 278.8 293.7 296.6 307.6 324.6
EBITDA 1 46.58 33.4 60.99 68.46 64.58 68.09 73.46
EBIT 1 31.34 8.642 46.48 55.25 49.26 55.26 60.71
Operating Margin 11.09% 3.61% 16.67% 18.81% 16.61% 17.97% 18.71%
Earnings before Tax (EBT) 1 31.03 8.516 46.38 55.1 46.03 53.05 58.06
Net income 1 23.28 5.473 41.54 40.8 34.15 39.56 43.25
Net margin 8.24% 2.29% 14.9% 13.89% 11.51% 12.86% 13.32%
EPS 2 0.7200 0.1700 1.260 1.280 1.240 1.403 1.535
Free Cash Flow 1 37.79 42.17 43.11 54.25 - 53.01 51.86
FCF margin 13.38% 17.61% 15.46% 18.47% - 17.23% 15.98%
FCF Conversion (EBITDA) 81.14% 126.26% 70.69% 79.25% - 77.85% 70.59%
FCF Conversion (Net income) 162.36% 770.47% 103.77% 132.95% - 133.99% 119.92%
Dividend per Share - - - - - - -
Announcement Date 2/18/20 2/23/21 2/22/22 2/21/23 2/20/24 - -
1USD in Million2USD
Estimates

Income Statement Evolution (Quarterly data)

Fiscal Period: December 2021 Q3 2021 Q4 2022 Q1 2022 Q2 2022 Q3 2022 Q4 2023 Q1 2023 Q2 2023 Q3 2023 Q4 2024 Q1 2024 Q2 2024 Q3 2024 Q4 2025 Q1
Net sales 1 71.89 70.23 75.66 75.93 72.03 70.12 71.23 77.1 75.86 72.4 74.42 79.25 78.66 75.22 77.93
EBITDA 1 15.06 15.35 14.08 17.61 16.86 16.88 14.53 16.37 17.35 16.34 14.57 17.22 18.17 18.09 15.32
EBIT 1 11.4 12 13.41 14.18 14.04 13.62 11.25 12.79 13.74 11.48 10.97 13.49 14.47 14.36 12.82
Operating Margin 15.86% 17.09% 17.72% 18.68% 19.48% 19.43% 15.8% 16.59% 18.12% 15.85% 14.74% 17.02% 18.39% 19.09% 16.45%
Earnings before Tax (EBT) 1 11.38 11.98 13.38 14.15 14.02 13.55 10.39 11.87 12.93 10.84 10.37 12.92 13.95 13.84 12.02
Net income 1 8.131 16.52 10.5 10.22 10.37 9.716 8.161 8.72 9.42 7.85 7.969 9.418 10.11 10.03 9.016
Net margin 11.31% 23.52% 13.88% 13.45% 14.39% 13.86% 11.46% 11.31% 12.42% 10.84% 10.71% 11.88% 12.85% 13.34% 11.57%
EPS 2 0.2500 0.5000 0.3300 0.3200 0.3200 0.3100 0.3000 0.3200 0.3400 0.2800 0.2867 0.3367 0.3567 0.3533 0.3200
Dividend per Share - - - - - - - - - - - - - - -
Announcement Date 11/9/21 2/22/22 5/10/22 8/9/22 11/8/22 2/21/23 5/9/23 8/8/23 11/7/23 2/20/24 - - - - -
1USD in Million2USD
Estimates

Balance Sheet Analysis

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025
Net Debt - - - - - - -
Net Cash position - - - - - - -
Leverage (Debt/EBITDA) - - - - - - -
Free Cash Flow 1 37.8 42.2 43.1 54.2 - 53 51.9
ROE (net income / shareholders' equity) - - - - - - -
ROA (Net income/ Total Assets) - - - - - - -
Assets 1 - - - - - - -
Book Value Per Share - - - - - - -
Cash Flow per Share - - - - - - -
Capex 1 4.57 1.89 3.24 4.66 - 2 2
Capex / Sales 1.62% 0.79% 1.16% 1.59% - 0.65% 0.62%
Announcement Date 2/18/20 2/23/21 2/22/22 2/21/23 2/20/24 - -
1USD in Million
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Ratings for The Hackett Group, Inc.

Trading Rating
Investor Rating
ESG Refinitiv
C+
More Ratings

Analysts' Consensus

Sell
Consensus
Buy
Mean consensus
BUY
Number of Analysts
3
Last Close Price
21.95 USD
Average target price
28 USD
Spread / Average Target
+27.56%
Consensus

EPS Revisions

Estimates Revisions

Quarterly earnings - Rate of surprise

Company calendar

Sector Management Consulting Services

1st Jan change Capi.
THE HACKETT GROUP, INC. Stock The Hackett Group, Inc.
-3.60% 606M
FTI CONSULTING, INC. Stock FTI Consulting, Inc.
+6.13% 7.41B
BAYCURRENT CONSULTING, INC. Stock BayCurrent Consulting, Inc.
-32.64% 3.24B
ICF INTERNATIONAL, INC. Stock ICF International, Inc.
+5.82% 2.66B
NIHON M&A CENTER HOLDINGS INC. Stock Nihon M&A Center Holdings Inc.
+11.38% 1.75B
SHANGHAI RESEARCH INSTITUTE OF BUILDING SCIENCES GROUP CO., LTD. Stock Shanghai Research Institute of Building Sciences Group Co., Ltd.
-9.32% 1.08B
ANHUI TRANSPORT CONSULTING & DESIGN INSTITUTE CO.,LTD. Stock Anhui Transport Consulting & Design Institute Co.,Ltd.
+31.69% 907M
FUNAI SOKEN HOLDINGS INCORPORATED Stock Funai Soken Holdings Incorporated
-7.64% 714M
STRIKE COMPANY,LIMITED Stock Strike Company,Limited
-8.30% 539M
DARK HORSE TECHNOLOGY GROUP CO., LTD. Stock Dark Horse Technology Group Co., Ltd.
-22.29% 515M
Management Consulting Services
  1. Stock Market
  2. Equities
  3. HCKT Stock
  4. Financials The Hackett Group, Inc.