Stock TMGI THE MARQUIE GROUP, INC.
Add to a list
To use this feature you must be a member
Log inSign up

Financials The Marquie Group, Inc.

Equities

TMGI

US57161M3043

Broadcasting

Market Closed - OTC Markets
Other stock markets
 03:43:08 2024-05-17 pm EDT 		5-day change 1st Jan Change
0.0002 USD -33.33% Intraday chart for The Marquie Group, Inc. 0.00% -33.33%
Apr. 22 The Marquie Group, Inc. Reports Earnings Results for the Third Quarter and Nine Months Ended February 29, 2024 CI
Feb. 20 The Marquie Group Ventures into the Growing Nootropics Beverage Sector CI

Valuation

Fiscal Period: May 2020 2021 2022 2023
Capitalization 1 0.1268 2.807 0.0162 3.095
Enterprise Value (EV) 1 1.814 4.296 1.57 6.65
P/E ratio -0.08 x -0.59 x -0 x 1.83 x
Yield - - - -
Capitalization / Revenue 230 x 46,786 x - -
EV / Revenue 3,286 x 71,605 x - -
EV / EBITDA -2.85 x -9.18 x -6.03 x -18.7 x
EV / FCF -4,698,077 x - - -
FCF Yield -0% - - -
Price to Book -0.04 x -0.58 x -0 x -24.5 x
Nbr of stocks (in thousands) 254 4,679 16,190 756,612
Reference price 2 0.5000 0.6000 0.001000 0.004090
Announcement Date 10/20/20 9/27/21 8/30/22 9/13/23
1USD in Million2USD
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: May 2019 2020 2021 2022 2023
Net sales 1 0.005269 0.000552 0.00006 - -
EBITDA 1 -0.6615 -0.637 -0.4681 -0.2604 -0.3552
EBIT 1 -0.6648 -0.6405 -0.4712 -0.2626 -0.3565
Operating Margin -12,617.37% -116,039.49% -785,356.67% - -
Earnings before Tax (EBT) 1 -3.65 -0.9448 -2.825 -4.116 1.18
Net income 1 -3.65 -0.9448 -2.825 -4.116 1.18
Net margin -69,281.57% -171,161.78% -4,707,875% - -
EPS - -6.416 -1.019 -0.2542 0.002234
Free Cash Flow - -0.3861 - - -
FCF margin - -69,946.01% - - -
FCF Conversion (EBITDA) - - - - -
FCF Conversion (Net income) - - - - -
Dividend per Share - - - - -
Announcement Date 10/20/20 10/20/20 9/27/21 8/30/22 9/13/23
1USD in Million
Estimates

Balance Sheet Analysis

Fiscal Period: May 2019 2020 2021 2022 2023
Net Debt 1 1.26 1.69 1.49 1.55 3.56
Net Cash position 1 - - - - -
Leverage (Debt/EBITDA) -1.911 x -2.649 x -3.181 x -5.968 x -10.01 x
Free Cash Flow - -0.39 - - -
ROE (net income / shareholders' equity) - 23.7% 63.2% 79% -40.8%
ROA (Net income/ Total Assets) - -1,251% -1,592% -1,191% -7.13%
Assets 1 - 0.0755 0.1774 0.3456 -16.56
Book Value Per Share - -11.20 -1.030 -0.3500 -0
Cash Flow per Share - 0.0100 - 0 -
Capex 1 0 0 0 - -
Capex / Sales 57.34% 251.63% 305% - -
Announcement Date 10/20/20 10/20/20 9/27/21 8/30/22 9/13/23
1USD in Million
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Sector Radio Broadcasting

1st Jan change Capi.
THE MARQUIE GROUP, INC. Stock The Marquie Group, Inc.
-33.33% 423K
SIRIUS XM HOLDINGS INC. Stock Sirius XM Holdings Inc.
-45.06% 11.73B
ARN MEDIA LIMITED Stock ARN Media Limited
-15.00% 178M
ENTERTAINMENT NETWORK (INDIA) LIMITED Stock Entertainment Network (India) Limited
+31.22% 135M
SAGA COMMUNICATIONS, INC. Stock Saga Communications, Inc.
-9.97% 126M
CORUS ENTERTAINMENT INC. Stock Corus Entertainment Inc.
-30.28% 72.51M
MUSIC BROADCAST LIMITED Stock Music Broadcast Limited
+492.40% 71.01M
EMMIS CORPORATION Stock Emmis Corporation
-3.60% 64.58M
GRUPO RADIO CENTRO, S.A.B. DE C.V. Stock Grupo Radio Centro, S.A.B. de C.V.
+19.40% 61.21M
CUMULUS MEDIA INC. Stock Cumulus Media Inc.
-40.79% 55.72M
Radio Broadcasting
  1. Stock Market
  2. Equities
  3. TMGI Stock
  4. Financials The Marquie Group, Inc.
-40% Limited Time Offer: Our subscriptions help you unlock hidden opportunities.
BENEFIT NOW