Market Closed -
Singapore S.E.
03:45:12 2024-04-25 am EDT
|
5-day change
|
1st Jan Change
|
0.007
SGD
|
+40.00%
|
|
+16.67%
|
0.00%
|
Fiscal Period: December |
2017
|
2018
|
2019
|
2020
|
2021
|
2022
|
---|
Capitalization
1 |
229.3
|
182.3
|
105.9
|
194.1
|
470.5
|
129.4
|
Enterprise Value (EV)
1 |
140.9
|
92.34
|
43.96
|
138.6
|
586.9
|
125
|
P/E ratio
|
650
x
|
104
x
|
1,385
x
|
284
x
|
-164
x
|
-10.4
x
|
Yield
|
-
|
-
|
-
|
-
|
-
|
-
|
Capitalization / Revenue
|
93.8
x
|
101
x
|
46.2
x
|
172
x
|
399
x
|
168
x
|
EV / Revenue
|
57.6
x
|
51.4
x
|
19.2
x
|
123
x
|
497
x
|
162
x
|
EV / EBITDA
|
174
x
|
-205
x
|
-67.5
x
|
-104
x
|
-231
x
|
-22.7
x
|
EV / FCF
|
-9.86
x
|
807
x
|
-1.72
x
|
-11.9
x
|
-3.55
x
|
0.92
x
|
FCF Yield
|
-10.1%
|
0.12%
|
-58.2%
|
-8.4%
|
-28.2%
|
109%
|
Price to Book
|
2.5
x
|
1.96
x
|
1.15
x
|
2.06
x
|
5.05
x
|
1.66
x
|
Nbr of stocks (in thousands)
|
5,880,655
|
5,880,655
|
5,880,655
|
5,880,655
|
5,880,655
|
5,880,655
|
Reference price
2 |
0.0390
|
0.0310
|
0.0180
|
0.0330
|
0.0800
|
0.0220
|
Announcement Date
|
4/8/18
|
4/8/19
|
6/14/20
|
4/11/21
|
4/8/22
|
4/4/23
|
Fiscal Period: December |
2017
|
2018
|
2019
|
2020
|
2021
|
2022
|
---|
Net sales
1 |
2.444
|
1.798
|
2.293
|
1.131
|
1.18
|
0.77
|
EBITDA
1 |
0.81
|
-0.451
|
-0.651
|
-1.336
|
-2.536
|
-5.5
|
EBIT
1 |
0.809
|
-0.46
|
-0.721
|
-1.443
|
-2.644
|
-5.588
|
Operating Margin
|
33.1%
|
-25.58%
|
-31.44%
|
-127.59%
|
-224.07%
|
-725.71%
|
Earnings before Tax (EBT)
1 |
0.723
|
2.451
|
0.9
|
0.748
|
-2.468
|
-13.97
|
Net income
1 |
0.27
|
1.916
|
0.08
|
0.686
|
-2.866
|
-12.46
|
Net margin
|
11.05%
|
106.56%
|
3.49%
|
60.65%
|
-242.88%
|
-1,618.18%
|
EPS
2 |
0.000060
|
0.000299
|
0.000013
|
0.000116
|
-0.000487
|
-0.002118
|
Free Cash Flow
1 |
-14.28
|
0.1145
|
-25.58
|
-11.64
|
-165.3
|
135.7
|
FCF margin
|
-584.34%
|
6.37%
|
-1,115.73%
|
-1,029.14%
|
-14,012.36%
|
17,629.74%
|
FCF Conversion (EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (Net income)
|
-
|
5.98%
|
-
|
-
|
-
|
-
|
Dividend per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
4/8/18
|
4/8/19
|
6/14/20
|
4/11/21
|
4/8/22
|
4/4/23
|
Fiscal Period: December |
2017
|
2018
|
2019
|
2020
|
2021
|
2022
|
---|
Net Debt
1 |
-
|
-
|
-
|
-
|
116
|
-
|
Net Cash position
1 |
88.5
|
90
|
61.9
|
55.4
|
-
|
4.33
|
Leverage (Debt/EBITDA)
|
-
|
-
|
-
|
-
|
-45.93
x
|
-
|
Free Cash Flow
1 |
-14.3
|
0.11
|
-25.6
|
-11.6
|
-165
|
136
|
ROE (net income / shareholders' equity)
|
0.43%
|
2.07%
|
0.09%
|
0.32%
|
-2.65%
|
-14.1%
|
ROA (Net income/ Total Assets)
|
0.5%
|
-0.31%
|
-0.46%
|
-0.79%
|
-0.85%
|
-1.38%
|
Assets
1 |
53.72
|
-620.3
|
-17.25
|
-86.7
|
335.7
|
904.5
|
Book Value Per Share
2 |
0.0200
|
0.0200
|
0.0200
|
0.0200
|
0.0200
|
0.0100
|
Cash Flow per Share
2 |
0.0200
|
0.0200
|
0.0100
|
0.0100
|
0
|
0
|
Capex
1 |
0.01
|
0.05
|
0.59
|
0
|
0.02
|
0.01
|
Capex / Sales
|
0.49%
|
2.67%
|
25.82%
|
0.18%
|
1.27%
|
1.82%
|
Announcement Date
|
4/8/18
|
4/8/19
|
6/14/20
|
4/11/21
|
4/8/22
|
4/4/23
|
|
1st Jan change
|
Capi.
|
---|
| 0.00% | 30.21M | | +24.29% | 27.88B | | +10.84% | 18.78B | | +8.39% | 13.65B | | -3.58% | 11.88B | | +7.89% | 10.86B | | +7.47% | 4.45B | | -12.44% | 3.74B | | +35.03% | 3.4B | | +16.26% | 3.31B |
Other Advertising & Marketing
|