Financials The Shikoku Bank, Ltd.

Equities

8387

JP3350000000

Banks

Delayed Japan Exchange 02:00:00 2024-05-02 am EDT 5-day change 1st Jan Change
1,117 JPY -0.18% Intraday chart for The Shikoku Bank, Ltd. -2.10% +16.35%

Valuation

Fiscal Period: March 2018 2019 2020 2021 2022 2023
Capitalization 1 64,022 44,616 36,229 32,490 31,079 36,281
Enterprise Value (EV) 1 -54,408 -139,040 -77,108 -88,979 -260,658 -332,602
P/E ratio 8.98 x 7.15 x 11.7 x 5 x 3.92 x 6.54 x
Yield 2% 2.88% 3.52% 3.84% 5.35% 4.02%
Capitalization / Revenue 1.46 x 1.12 x 1.16 x 0.85 x 0.78 x 0.62 x
EV / Revenue -1.24 x -3.48 x -2.48 x -2.32 x -6.54 x -5.71 x
EV / EBITDA - - - - - -
EV / FCF - - - - - -
FCF Yield - - - - - -
Price to Book 0.43 x 0.3 x 0.26 x 0.21 x 0.2 x 0.24 x
Nbr of stocks (in thousands) 42,738 42,900 42,473 41,548 41,604 41,655
Reference price 2 1,498 1,040 853.0 782.0 747.0 871.0
Announcement Date 6/27/18 6/27/19 6/26/20 6/29/21 6/29/22 6/29/23
1JPY in Million2JPY
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: March 2018 2019 2020 2021 2022 2023
Net sales 1 43,994 39,997 31,132 38,294 39,827 58,235
EBITDA - - - - - -
EBIT - - - - - -
Operating Margin - - - - - -
Earnings before Tax (EBT) 1 10,750 9,020 2,474 9,338 10,525 7,890
Net income 1 7,157 6,221 3,096 6,641 7,945 5,549
Net margin 16.27% 15.55% 9.94% 17.34% 19.95% 9.53%
EPS 2 166.9 145.4 72.77 156.5 190.8 133.1
Free Cash Flow - - - - - -
FCF margin - - - - - -
FCF Conversion (EBITDA) - - - - - -
FCF Conversion (Net income) - - - - - -
Dividend per Share 2 30.00 30.00 30.00 30.00 40.00 35.00
Announcement Date 6/27/18 6/27/19 6/26/20 6/29/21 6/29/22 6/29/23
1JPY in Million2JPY
Estimates

Income Statement Evolution (Quarterly data)

Fiscal Period: March 2020 S1 2021 S1 2022 S1 2022 Q3 2023 Q1 2023 S1 2023 Q3 2024 Q1 2024 S1 2024 Q3
Net sales 1 20,920 20,302 20,346 10,038 18,451 31,342 12,076 15,358 26,982 12,577
EBITDA - - - - - - - - - -
EBIT - - - - - - - - - -
Operating Margin - - - - - - - - - -
Earnings before Tax (EBT) 1 4,299 4,062 5,617 2,306 3,517 4,407 1,943 1,438 4,620 2,223
Net income 1 3,302 2,759 3,859 1,595 2,473 3,068 1,344 1,831 4,070 1,571
Net margin 15.78% 13.59% 18.97% 15.89% 13.4% 9.79% 11.13% 11.92% 15.08% 12.49%
EPS 2 77.80 64.93 92.84 38.34 59.43 73.71 32.26 43.97 97.68 37.64
Dividend per Share 15.00 15.00 15.00 - - 17.50 - - 17.50 -
Announcement Date 11/8/19 11/6/20 11/12/21 2/4/22 8/5/22 11/11/22 2/3/23 8/4/23 11/10/23 2/6/24
1JPY in Million2JPY
Estimates

Balance Sheet Analysis

Fiscal Period: March 2018 2019 2020 2021 2022 2023
Net Debt 1 - - - - - -
Net Cash position 1 118,430 183,656 113,337 121,469 291,737 368,883
Leverage (Debt/EBITDA) - - - - - -
Free Cash Flow - - - - - -
ROE (net income / shareholders' equity) 4.98% 4.21% 2.17% 4.48% 5.08% 3.65%
ROA (Net income/ Total Assets) 0.24% 0.2% 0.1% 0.21% 0.23% 0.16%
Assets 1 3,035,199 3,052,502 3,035,294 3,163,888 3,481,595 3,478,997
Book Value Per Share 2 3,458 3,486 3,246 3,813 3,713 3,597
Cash Flow per Share 2 6,252 8,181 5,636 8,078 15,473 9,869
Capex 1 1,467 1,529 851 728 1,019 1,324
Capex / Sales 3.33% 3.82% 2.73% 1.9% 2.56% 2.27%
Announcement Date 6/27/18 6/27/19 6/26/20 6/29/21 6/29/22 6/29/23
1JPY in Million2JPY
Estimates
  1. Stock Market
  2. Equities
  3. 8387 Stock
  4. Financials The Shikoku Bank, Ltd.
-40% Limited Time Offer: Our subscriptions help you unlock hidden opportunities.
SIGN UP NOW