Stock 8383 THE TOTTORI BANK, LTD.
Add to a list
To use this feature you must be a member
Log inSign up

Financials The Tottori Bank, Ltd.

Equities

8383

JP3628600003

Banks

Market Closed - Japan Exchange
Other stock markets
 02:00:00 2024-05-02 am EDT 		5-day change 1st Jan Change
1,371 JPY -0.44% Intraday chart for The Tottori Bank, Ltd. -0.80% +1.03%
2023 Tokyo bourse to remove over 400 firms from Topix index RE
2023 The Tottori Bank, Ltd. Reports Earnings Results for the Full Year Ended March 31, 2023 CI

Valuation

Fiscal Period: March 2018 2019 2020 2021 2022 2023
Capitalization 1 16,023 13,259 10,496 10,701 11,150 10,727
Enterprise Value (EV) 1 -49,009 -65,329 -69,563 -22,169 -24,606 -19,792
P/E ratio 14.5 x 13.9 x 11.7 x 10.7 x 12.5 x 10.3 x
Yield 3.51% 4.24% 4.46% 4.37% 4.2% 4.36%
Capitalization / Revenue 1.16 x 0.99 x 0.84 x 0.84 x 0.99 x 0.81 x
EV / Revenue -3.55 x -4.9 x -5.56 x -1.74 x -2.18 x -1.5 x
EV / EBITDA - - - - - -
EV / FCF - - - - - -
FCF Yield - - - - - -
Price to Book 0.32 x 0.27 x 0.22 x 0.22 x 0.23 x 0.22 x
Nbr of stocks (in thousands) 9,365 9,364 9,363 9,362 9,362 9,361
Reference price 2 1,711 1,416 1,121 1,143 1,191 1,146
Announcement Date 6/27/18 6/26/19 6/24/20 6/28/21 6/27/22 6/26/23
1JPY in Million2JPY
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: March 2018 2019 2020 2021 2022 2023
Net sales 1 13,821 13,334 12,513 12,720 11,281 13,227
EBITDA - - - - - -
EBIT - - - - - -
Operating Margin - - - - - -
Earnings before Tax (EBT) 1 1,697 1,467 1,361 1,537 1,218 1,667
Net income 1 1,105 952 897 996 891 1,044
Net margin 8% 7.14% 7.17% 7.83% 7.9% 7.89%
EPS 2 118.0 101.7 95.80 106.4 95.18 111.5
Free Cash Flow - - - - - -
FCF margin - - - - - -
FCF Conversion (EBITDA) - - - - - -
FCF Conversion (Net income) - - - - - -
Dividend per Share 2 60.00 60.00 50.00 50.00 50.00 50.00
Announcement Date 6/27/18 6/26/19 6/24/20 6/28/21 6/27/22 6/26/23
1JPY in Million2JPY
Estimates

Income Statement Evolution (Quarterly data)

Fiscal Period: March 2020 S1 2021 S1 2022 S1 2022 Q3 2023 Q1 2023 S1 2023 Q3 2024 Q1 2024 S1 2024 Q3
Net sales 1 7,114 6,611 6,824 3,402 3,586 7,030 3,424 3,572 7,264 3,489
EBITDA - - - - - - - - - -
EBIT - - - - - - - - - -
Operating Margin - - - - - - - - - -
Earnings before Tax (EBT) 1 1,166 654 919 574 621 945 591 664 1,102 307
Net income 1 752 385 627 399 427 582 467 445 750 202
Net margin 10.57% 5.82% 9.19% 11.73% 11.91% 8.28% 13.64% 12.46% 10.32% 5.79%
EPS 2 80.36 41.12 67.03 42.61 45.67 62.23 49.84 47.59 80.22 21.58
Dividend per Share 25.00 25.00 25.00 - - 25.00 - - 25.00 -
Announcement Date 11/8/19 11/13/20 11/12/21 1/28/22 7/29/22 11/11/22 1/27/23 7/28/23 11/10/23 1/26/24
1JPY in Million2JPY
Estimates

Balance Sheet Analysis

Fiscal Period: March 2018 2019 2020 2021 2022 2023
Net Debt 1 - - - - - -
Net Cash position 1 65,032 78,588 80,059 32,870 35,756 30,519
Leverage (Debt/EBITDA) - - - - - -
Free Cash Flow - - - - - -
ROE (net income / shareholders' equity) 2.22% 1.93% 1.85% 2.07% 1.83% 2.19%
ROA (Net income/ Total Assets) 0.11% 0.09% 0.09% 0.1% 0.08% 0.1%
Assets 1 1,009,132 1,011,690 1,012,415 1,034,268 1,085,262 1,088,634
Book Value Per Share 2 5,326 5,243 5,088 5,270 5,199 5,103
Cash Flow per Share 2 7,879 8,944 9,091 10,322 10,631 7,754
Capex 1 382 582 227 203 571 386
Capex / Sales 2.76% 4.36% 1.81% 1.6% 5.06% 2.92%
Announcement Date 6/27/18 6/26/19 6/24/20 6/28/21 6/27/22 6/26/23
1JPY in Million2JPY
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Quarterly earnings - Rate of surprise

Company calendar

Sector Commercial Banks

1st Jan change Capi.
THE TOTTORI BANK, LTD. Stock The Tottori Bank, Ltd.
+1.03% 83.93M
AGRICULTURAL BANK OF CHINA LIMITED Stock Agricultural Bank of China Limited
+13.62% 208B
PT BANK CENTRAL ASIA TBK Stock PT Bank Central Asia Tbk
+4.79% 75.63B
ANZ GROUP HOLDINGS LIMITED Stock ANZ Group Holdings Limited
+9.88% 56.57B
INDUSTRIAL BANK CO., LTD. Stock Industrial Bank Co., Ltd.
+3.95% 48.37B
CRÉDIT AGRICOLE S.A. Stock Crédit Agricole S.A.
+14.92% 48.14B
CHINA CITIC BANK CO., LTD. Stock China CITIC Bank Co., Ltd.
+22.83% 45.13B
JAPAN POST BANK CO., LTD. Stock JAPAN POST BANK Co., Ltd.
+10.41% 37.5B
QATAR NATIONAL BANK (Q.P.S.C.) Stock Qatar National Bank (Q.P.S.C.)
-15.97% 35.24B
INVEST BANK Stock Invest bank
-96.60% 32.24B
Commercial Banks
  1. Stock Market
  2. Equities
  3. 8383 Stock
  4. Financials The Tottori Bank, Ltd.