Stock 1TT THRIVE TRIBE TECHNOLOGIES LIMITED
Add to a list
To use this feature you must be a member
Log inSign up

Financials Thrive Tribe Technologies Limited

Equities

1TT

AU0000276271

Software

Delayed Australian S.E.
Other stock markets
 09:12:16 2024-05-01 pm EDT 		5-day change 1st Jan Change
0.016 AUD 0.00% Intraday chart for Thrive Tribe Technologies Limited -11.11% -11.11%
Apr. 16 Thrive Tribe Technologies Rebrands Flagship Sixty Platform as Kumu MT
Feb. 29 Thrive Tribe Technologies Limited Reports Earnings Results for the Half Year Ended December 31, 2023 CI

Valuation

Fiscal Period: June 2018 2019 2020 2021 2022 2023
Capitalization 1 4.64 2.062 1.535 7.644 3.822 11.57
Enterprise Value (EV) 1 3.177 1.78 1.462 4.18 3.169 11.43
P/E ratio -3.19 x -2.08 x -0.25 x -1.52 x -1.67 x -5.89 x
Yield - - - - - -
Capitalization / Revenue 22 x 20.4 x 23.2 x 55.1 x 7.96 x 24.2 x
EV / Revenue 15 x 17.6 x 22.1 x 30.1 x 6.6 x 23.9 x
EV / EBITDA -2.18 x -1.5 x -1 x -1.42 x -1.47 x -8.29 x
EV / FCF -3.16 x -2.33 x -1.97 x -1.97 x -1.49 x -11.8 x
FCF Yield -31.6% -42.9% -50.8% -50.8% -67.2% -8.51%
Price to Book 1.02 x 0.58 x 12.9 x 2.16 x 2.8 x 6.72 x
Nbr of stocks (in thousands) 25,775 25,775 51,163 191,108 191,108 296,622
Reference price 2 0.1800 0.0800 0.0300 0.0400 0.0200 0.0390
Announcement Date 9/28/18 9/30/19 11/1/20 8/26/21 8/31/22 8/30/23
1AUD in Million2AUD
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: June 2018 2019 2020 2021 2022 2023
Net sales 1 0.2112 0.1008 0.0661 0.1388 0.4801 0.4784
EBITDA 1 -1.461 -1.187 -1.469 -2.944 -2.158 -1.38
EBIT 1 -1.481 -1.195 -1.477 -2.95 -2.175 -1.397
Operating Margin -701.35% -1,184.91% -2,235.74% -2,124.45% -452.97% -291.9%
Earnings before Tax (EBT) 1 -1.256 -0.9936 -4.739 -2.948 -2.173 -1.432
Net income 1 -1.256 -0.9936 -4.739 -2.948 -2.173 -1.432
Net margin -594.68% -985.24% -7,172.99% -2,123.07% -452.71% -299.41%
EPS 2 -0.0565 -0.0385 -0.1220 -0.0262 -0.0120 -0.006623
Free Cash Flow 1 -1.005 -0.7643 -0.7429 -2.123 -2.131 -0.9726
FCF margin -476.05% -757.91% -1,124.62% -1,529.29% -443.85% -203.29%
FCF Conversion (EBITDA) - - - - - -
FCF Conversion (Net income) - - - - - -
Dividend per Share - - - - - -
Announcement Date 9/28/18 9/30/19 11/1/20 8/26/21 8/31/22 8/30/23
1AUD in Million2AUD
Estimates

Balance Sheet Analysis

Fiscal Period: June 2018 2019 2020 2021 2022 2023
Net Debt 1 - - - - - -
Net Cash position 1 1.46 0.28 0.07 3.46 0.65 0.14
Leverage (Debt/EBITDA) - - - - - -
Free Cash Flow 1 -1.01 -0.76 -0.74 -2.12 -2.13 -0.97
ROE (net income / shareholders' equity) -36% -24.6% -259% -161% -88.7% -92.9%
ROA (Net income/ Total Assets) -24.9% -17.9% -45.6% -86.7% -48.6% -19.6%
Assets 1 5.041 5.558 10.39 3.398 4.467 7.312
Book Value Per Share 2 0.1800 0.1400 0 0.0200 0.0100 0.0100
Cash Flow per Share 2 0.0600 0.0100 0 0.0200 0 0.0200
Capex - - - 0.01 0.01 -
Capex / Sales - - - 10.62% 1.53% -
Announcement Date 9/28/18 9/30/19 11/1/20 8/26/21 8/31/22 8/30/23
1AUD in Million2AUD
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Sector Other Software

1st Jan change Capi.
THRIVE TRIBE TECHNOLOGIES LIMITED Stock Thrive Tribe Technologies Limited
-11.11% 4.16M
MICROSOFT CORPORATION Stock Microsoft Corporation
+5.08% 2,894B
SYNOPSYS INC. Stock Synopsys Inc.
+1.41% 80.94B
CADENCE DESIGN SYSTEMS, INC. Stock Cadence Design Systems, Inc.
+0.80% 75.01B
DASSAULT SYSTÈMES SE Stock Dassault Systèmes SE
-16.29% 52.08B
PALANTIR TECHNOLOGIES INC. Stock Palantir Technologies Inc.
+28.83% 48.93B
ATLASSIAN CORPORATION Stock Atlassian Corporation
-27.36% 44.85B
THE TRADE DESK, INC. Stock The Trade Desk, Inc.
+18.65% 40.49B
SEA LIMITED Stock Sea Limited
+54.79% 36.29B
TAKE-TWO INTERACTIVE SOFTWARE, INC. Stock Take-Two Interactive Software, Inc.
-11.31% 24.36B
Other Software
  1. Stock Market
  2. Equities
  3. 1TT Stock
  4. Financials Thrive Tribe Technologies Limited