Market Closed -
Hong Kong S.E.
04:08:16 2024-05-02 am EDT
|
5-day change
|
1st Jan Change
|
6.06
HKD
|
+0.50%
|
|
-0.33%
|
-8.04%
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Capitalization
1 |
5,971
|
17,724
|
7,570
|
8,195
|
6,745
|
6,320
|
-
|
Enterprise Value (EV)
1 |
3,729
|
17,724
|
7,570
|
8,195
|
6,745
|
6,320
|
6,320
|
P/E ratio
|
3.61
x
|
7.32
x
|
5.95
x
|
4.64
x
|
3.77
x
|
2.92
x
|
2.47
x
|
Yield
|
6.61%
|
2.14%
|
5.95%
|
-
|
6.51%
|
6.77%
|
8.02%
|
Capitalization / Revenue
|
0.15
x
|
0.33
x
|
0.09
x
|
0.11
x
|
0.08
x
|
0.07
x
|
0.06
x
|
EV / Revenue
|
0.15
x
|
0.33
x
|
0.09
x
|
0.11
x
|
0.08
x
|
0.07
x
|
0.06
x
|
EV / EBITDA
|
2.44
x
|
5.92
x
|
4.54
x
|
2.8
x
|
3.18
x
|
1.44
x
|
1.27
x
|
EV / FCF
|
10,291,241
x
|
18,589,364
x
|
-
|
-
|
-
|
-
|
-
|
FCF Yield
|
0%
|
0%
|
-
|
-
|
-
|
-
|
-
|
Price to Book
|
0.9
x
|
2.03
x
|
0.58
x
|
0.57
x
|
0.43
x
|
0.36
x
|
0.32
x
|
Nbr of stocks (in thousands)
|
1,126,727
|
1,126,125
|
1,126,125
|
1,126,125
|
1,126,125
|
1,126,124
|
-
|
Reference price
2 |
5.299
|
15.74
|
6.722
|
7.277
|
5.990
|
5.612
|
5.612
|
Announcement Date
|
3/27/20
|
3/26/21
|
3/30/22
|
3/24/23
|
3/28/24
|
-
|
-
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Net sales
1 |
40,614
|
53,525
|
85,616
|
74,599
|
83,891
|
92,489
|
99,751
|
EBITDA
1 |
2,443
|
2,996
|
1,669
|
2,922
|
2,123
|
4,386
|
4,971
|
EBIT
1 |
1,958
|
2,467
|
-
|
2,153
|
1,256
|
3,449
|
3,974
|
Operating Margin
|
4.82%
|
4.61%
|
-
|
2.89%
|
1.5%
|
3.73%
|
3.98%
|
Earnings before Tax (EBT)
1 |
2,126
|
2,950
|
1,837
|
2,739
|
2,563
|
2,939
|
3,475
|
Net income
1 |
1,682
|
2,477
|
1,300
|
1,796
|
1,822
|
2,159
|
2,552
|
Net margin
|
4.14%
|
4.63%
|
1.52%
|
2.41%
|
2.17%
|
2.33%
|
2.56%
|
EPS
2 |
1.470
|
2.150
|
1.130
|
1.570
|
1.590
|
1.920
|
2.270
|
Free Cash Flow
|
580.2
|
953.4
|
-
|
-
|
-
|
-
|
-
|
FCF margin
|
1.43%
|
1.78%
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (EBITDA)
|
23.75%
|
31.82%
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (Net income)
|
34.5%
|
38.49%
|
-
|
-
|
-
|
-
|
-
|
Dividend per Share
2 |
0.3504
|
0.3367
|
0.4000
|
-
|
0.3899
|
0.3800
|
0.4500
|
Announcement Date
|
3/27/20
|
3/26/21
|
3/30/22
|
3/24/23
|
3/28/24
|
-
|
-
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Net Debt
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Net Cash position
|
2,242
|
-
|
-
|
-
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
|
580
|
953
|
-
|
-
|
-
|
-
|
-
|
ROE (net income / shareholders' equity)
|
28.5%
|
32.2%
|
12.5%
|
12.8%
|
12.3%
|
12.9%
|
13.7%
|
ROA (Net income/ Total Assets)
|
9.35%
|
11.7%
|
4.65%
|
5.23%
|
4.29%
|
4.5%
|
5%
|
Assets
1 |
17,993
|
21,170
|
27,970
|
34,360
|
42,517
|
47,978
|
51,040
|
Book Value Per Share
2 |
5.920
|
7.760
|
11.50
|
12.80
|
14.10
|
15.60
|
17.50
|
Cash Flow per Share
2 |
1.510
|
1.820
|
-
|
-
|
-
|
1.980
|
3.000
|
Capex
1 |
1,158
|
1,148
|
2,035
|
2,928
|
3,619
|
1,700
|
1,400
|
Capex / Sales
|
2.85%
|
2.15%
|
2.38%
|
3.93%
|
4.31%
|
1.84%
|
1.4%
|
Announcement Date
|
3/27/20
|
3/26/21
|
3/30/22
|
3/24/23
|
3/28/24
|
-
|
-
|
Last Close Price
5.612
CNY Average target price
7.853
CNY Spread / Average Target +39.93% Consensus |
1st Jan change
|
Capi.
|
---|
| -8.04% | 868M | | +2.87% | 1.34B | | +75.77% | 969M | | -40.34% | 375M | | +25.52% | 312M | | +17.18% | 213M | | -3.47% | 198M | | -15.66% | 84.96M |
Automotive Batteries
|