Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
2.3 EUR | +19.79% | -.--% | -.--% |
Valuation
Fiscal Period: December | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
---|---|---|---|---|---|---|
Capitalization 1 | 2.806 | 2.806 | 2.806 | 2.806 | 2.806 | 2.806 |
Enterprise Value (EV) 1 | 17.61 | 17.54 | 16.77 | 10.58 | 8.281 | 8.527 |
P/E ratio | -4.85 x | -5 x | -1.62 x | -0.62 x | -16 x | -3.2 x |
Yield | - | - | - | - | - | - |
Capitalization / Revenue | 0.26 x | 0.23 x | 0.23 x | 0.17 x | 0.19 x | 0.13 x |
EV / Revenue | 1.63 x | 1.41 x | 1.35 x | 0.66 x | 0.57 x | 0.41 x |
EV / EBITDA | 15.6 x | 12.1 x | 82.9 x | 30.3 x | 8.6 x | 701 x |
EV / FCF | 2.35 x | -2.98 x | 12.1 x | 10.9 x | 3.4 x | -28.7 x |
FCF Yield | 42.5% | -33.5% | 8.26% | 9.14% | 29.4% | -3.49% |
Price to Book | 0.21 x | 0.23 x | 0.27 x | 0.46 x | 0.49 x | 0.5 x |
Nbr of stocks (in thousands) | 1,754 | 1,754 | 1,754 | 1,754 | 1,754 | 1,754 |
Reference price 2 | 1.600 | 1.600 | 1.600 | 1.600 | 1.600 | 1.600 |
Announcement Date | 7/13/17 | 6/15/18 | 7/11/19 | 3/1/21 | 3/1/21 | 11/8/22 |
Income Statement Evolution (Annual data)
Fiscal Period: December | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
---|---|---|---|---|---|---|
Net sales 1 | 10.81 | 12.42 | 12.46 | 16.08 | 14.5 | 21.01 |
EBITDA 1 | 1.129 | 1.453 | 0.2022 | 0.3489 | 0.9633 | 0.0122 |
EBIT 1 | 0.9323 | 0.7615 | -0.2535 | -0.1068 | 0.5835 | -0.2537 |
Operating Margin | 8.63% | 6.13% | -2.03% | -0.66% | 4.02% | -1.21% |
Earnings before Tax (EBT) 1 | -0.3536 | -0.537 | -1.727 | -4.474 | -0.1769 | -0.8612 |
Net income 1 | -0.5796 | -0.5696 | -1.731 | -4.482 | -0.1773 | -0.869 |
Net margin | -5.36% | -4.59% | -13.89% | -27.87% | -1.22% | -4.14% |
EPS 2 | -0.3300 | -0.3200 | -0.9900 | -2.560 | -0.1000 | -0.5000 |
Free Cash Flow 1 | 7.487 | -5.876 | 1.386 | 0.9674 | 2.432 | -0.2972 |
FCF margin | 69.27% | -47.3% | 11.12% | 6.02% | 16.77% | -1.41% |
FCF Conversion (EBITDA) | 662.91% | - | 685.17% | 277.27% | 252.47% | - |
FCF Conversion (Net income) | - | - | - | - | - | - |
Dividend per Share | - | - | - | - | - | - |
Announcement Date | 7/13/17 | 6/15/18 | 7/11/19 | 3/1/21 | 3/1/21 | 11/8/22 |
Balance Sheet Analysis
Fiscal Period: December | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
---|---|---|---|---|---|---|
Net Debt 1 | 14.8 | 14.7 | 14 | 7.78 | 5.47 | 5.72 |
Net Cash position 1 | - | - | - | - | - | - |
Leverage (Debt/EBITDA) | 13.11 x | 10.14 x | 69.06 x | 22.29 x | 5.684 x | 470.5 x |
Free Cash Flow 1 | 7.49 | -5.88 | 1.39 | 0.97 | 2.43 | -0.3 |
ROE (net income / shareholders' equity) | -4.08% | -4.41% | -15.3% | -54.5% | -3.03% | -15.5% |
ROA (Net income/ Total Assets) | 1.22% | 1.13% | -0.4% | -0.21% | 1.44% | -0.56% |
Assets 1 | -47.34 | -50.39 | 429.3 | 2,167 | -12.29 | 156.2 |
Book Value Per Share 2 | 7.650 | 7.050 | 5.900 | 3.440 | 3.240 | 3.170 |
Cash Flow per Share 2 | 5.080 | 3.440 | 4.290 | 3.370 | 4.120 | 5.360 |
Capex 1 | 1.04 | 6.5 | 0.24 | - | 0.03 | 0.93 |
Capex / Sales | 9.63% | 52.35% | 1.94% | - | 0.22% | 4.42% |
Announcement Date | 7/13/17 | 6/15/18 | 7/11/19 | 3/1/21 | 3/1/21 | 11/8/22 |
EPS & Dividend
Year-on-year evolution of the PER
Change in Enterprise Value/EBITDA
1st Jan change | Capi. | |
---|---|---|
-.--% | 4.39M | |
+13.94% | 85.98B | |
+18.32% | 70.07B | |
+19.80% | 37.38B | |
+25.32% | 34.75B | |
+10.85% | 27.97B | |
+4.79% | 27.16B | |
+4.77% | 26.77B | |
+19.69% | 25.3B | |
+15.10% | 25.19B |
- Stock Market
- Equities
- ALTLX Stock
- Financials Toolux Sanding S.A.