Stock 333 TOP FORM INTERNATIONAL LIMITED
Add to a list
To use this feature you must be a member
Log inSign up

Financials Top Form International Limited

Equities

333

BMG8922H1299

Apparel & Accessories

Market Closed - Hong Kong S.E.
Other stock markets
 04:09:00 2024-05-03 am EDT 		5-day change 1st Jan Change
0.3 HKD 0.00% Intraday chart for Top Form International Limited -6.25% -13.04%
Feb. 22 Top Form International's Fiscal H1 Loss Narrows on Higher Revenue MT
Feb. 22 Top Form International Limited Reports Earnings Results for the Half Year Ended December 31, 2023 CI

Valuation

Fiscal Period: June 2018 2019 2020 2021 2022 2023
Capitalization 1 329 286 150.5 195.7 144.5 111.4
Enterprise Value (EV) 1 226.6 231.2 161 221 149.8 152.2
P/E ratio 25.6 x -4.67 x -1.95 x 59.8 x 40.7 x -1.31 x
Yield 6.54% - - - - -
Capitalization / Revenue 0.26 x 0.23 x 0.12 x 0.14 x 0.1 x 0.11 x
EV / Revenue 0.18 x 0.19 x 0.13 x 0.15 x 0.1 x 0.15 x
EV / EBITDA 7.75 x -4.8 x -3.73 x 21.5 x 3 x -4.77 x
EV / FCF -11.1 x -7.93 x 7.66 x -5.7 x 4.37 x 40.1 x
FCF Yield -9.02% -12.6% 13.1% -17.5% 22.9% 2.5%
Price to Book 0.61 x 0.55 x 0.35 x 0.41 x 0.31 x 0.3 x
Nbr of stocks (in thousands) 215,038 215,038 215,038 301,053 301,053 301,053
Reference price 2 1.530 1.330 0.7000 0.6500 0.4800 0.3700
Announcement Date 9/20/18 9/23/19 10/14/20 10/12/21 10/14/22 10/30/23
1HKD in Million2HKD
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: June 2018 2019 2020 2021 2022 2023
Net sales 1 1,281 1,225 1,237 1,429 1,482 1,007
EBITDA 1 29.24 -48.18 -43.18 10.28 50 -31.93
EBIT 1 6.222 -76.32 -71.04 -22.4 21.77 -59.84
Operating Margin 0.49% -6.23% -5.74% -1.57% 1.47% -5.94%
Earnings before Tax (EBT) 1 15.08 -59.41 -79.31 11.95 19.22 -76.27
Net income 1 12.87 -61.22 -77.24 2.797 3.55 -84.73
Net margin 1% -5% -6.25% 0.2% 0.24% -8.41%
EPS 2 0.0598 -0.2847 -0.3592 0.0109 0.0118 -0.2815
Free Cash Flow 1 -20.44 -29.16 21.02 -38.78 34.27 3.799
FCF margin -1.6% -2.38% 1.7% -2.71% 2.31% 0.38%
FCF Conversion (EBITDA) - - - - 68.54% -
FCF Conversion (Net income) - - - - 965.31% -
Dividend per Share 2 0.1000 - - - - -
Announcement Date 9/20/18 9/23/19 10/14/20 10/12/21 10/14/22 10/30/23
1HKD in Million2HKD
Estimates

Balance Sheet Analysis

Fiscal Period: June 2018 2019 2020 2021 2022 2023
Net Debt 1 - - 10.5 25.4 5.28 40.8
Net Cash position 1 102 54.8 - - - -
Leverage (Debt/EBITDA) - - -0.2423 x 2.467 x 0.1055 x -1.279 x
Free Cash Flow 1 -20.4 -29.2 21 -38.8 34.3 3.8
ROE (net income / shareholders' equity) 2.23% -11.7% -16% 1.49% 2.26% -16.9%
ROA (Net income/ Total Assets) 0.54% -6.22% -5.34% -1.57% 1.48% -4.4%
Assets 1 2,377 984.7 1,447 -177.8 239.4 1,924
Book Value Per Share 2 2.530 2.400 1.980 1.580 1.550 1.240
Cash Flow per Share 2 0.4800 0.4400 0.5700 0.3100 0.4500 0.3700
Capex 1 32.3 41.5 68 32.5 27.5 30.1
Capex / Sales 2.52% 3.38% 5.5% 2.28% 1.86% 2.99%
Announcement Date 9/20/18 9/23/19 10/14/20 10/12/21 10/14/22 10/30/23
1HKD in Million2HKD
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Sector Other Apparel & Accessories

1st Jan change Capi.
TOP FORM INTERNATIONAL LIMITED Stock Top Form International Limited
-13.04% 11.56M
LVMH Stock LVMH
+6.60% 421B
CHRISTIAN DIOR SE Stock Christian Dior SE
+4.38% 144B
LULULEMON ATHLETICA INC. Stock lululemon athletica Inc.
-30.54% 44.72B
MONCLER S.P.A. Stock Moncler S.p.A.
+15.44% 18.72B
RALPH LAUREN CORPORATION Stock Ralph Lauren Corporation
+15.56% 10.65B
LEVI STRAUSS & CO. Stock Levi Strauss & Co.
+33.01% 8.76B
LI NING COMPANY LIMITED Stock Li Ning Company Limited
+5.02% 7.12B
PVH CORP. Stock PVH Corp.
-7.29% 6.53B
BOSIDENG INTERNATIONAL HOLDINGS LIMITED Stock Bosideng International Holdings Limited
+32.19% 6.47B
Other Apparel & Accessories
  1. Stock Market
  2. Equities
  3. 333 Stock
  4. Financials Top Form International Limited