TOTALENERGIES MARKETING GHANA PLC Financials TotalEnergies Marketing Ghana PLC
Equities
TOTAL
GH0000000144
Oil & Gas Refining and Marketing
|
End-of-day quote
Other stock markets
|
5-day change | 1st Jan Change | ||
| 9.51 GHS | 0.00% |
|
0.00% | +5.67% |
Valuation
| Fiscal Period: December | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|
| Capitalization 1 | 335.6 | 316.6 | 561.6 | 447.5 | 1,007 | 1,064 |
| Enterprise Value (EV) 1 | 335.6 | 316.6 | 561.6 | 447.5 | 1,007 | 1,064 |
| P/E ratio | - | - | - | 2.73 x | - | 5.28 x |
| Yield | 5.13% | 8.58% | 14.8% | - | - | 12.6% |
| Capitalization / Revenue | - | 0.13 x | 0.17 x | - | 0.17 x | 0.14 x |
| EV / Revenue | - | 0.13 x | 0.17 x | - | 0.17 x | 0.14 x |
| EV / EBITDA | - | - | - | - | - | - |
| EV / FCF | - | - | - | - | - | - |
| FCF Yield | - | - | - | - | - | - |
| Price to Book | 1.33 x | 0.92 x | 1.34 x | - | - | 1.5 x |
| Nbr of stocks (in thousands) | 111,874 | 111,874 | 111,874 | 111,874 | 111,874 | 111,874 |
| Reference price 2 | 3.000 | 2.830 | 5.020 | 4.000 | 9.000 | 9.510 |
| Announcement Date | 1/27/20 | 1/27/21 | 1/31/22 | 1/30/23 | 1/31/24 | - |
1GHS in Million2GHS
Estimates
Income Statement Evolution (Annual data)
| Fiscal Period: December | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|
| Net sales 1 | - | 2,394 | 3,227 | - | 6,059 | 7,781 |
| EBITDA | - | - | - | - | - | - |
| EBIT 1 | - | 161.4 | 149.6 | - | 323.8 | 309.4 |
| Operating Margin | - | 6.74% | 4.64% | - | 5.34% | 3.98% |
| Earnings before Tax (EBT) 1 | - | - | - | - | - | 287.9 |
| Net income 1 | - | - | - | 165 | - | 201.5 |
| Net margin | - | - | - | - | - | 2.59% |
| EPS 2 | - | - | - | 1.467 | - | 1.800 |
| Free Cash Flow | - | - | - | - | - | - |
| FCF margin | - | - | - | - | - | - |
| FCF Conversion (EBITDA) | - | - | - | - | - | - |
| FCF Conversion (Net income) | - | - | - | - | - | - |
| Dividend per Share 2 | 0.1539 | 0.2428 | 0.7451 | - | - | 1.200 |
| Announcement Date | 1/27/20 | 1/27/21 | 1/31/22 | 1/30/23 | 1/31/24 | - |
1GHS in Million2GHS
Estimates
Income Statement Evolution (Quarterly data)
| Fiscal Period: December | 2023 Q4 |
|---|---|
| Net sales 1 | 1,414 |
| EBITDA | - |
| EBIT 1 | 87.73 |
| Operating Margin | 6.2% |
| Earnings before Tax (EBT) | - |
| Net income | - |
| Net margin | - |
| EPS | - |
| Dividend per Share | - |
| Announcement Date | 1/31/24 |
1GHS in Million
Estimates
Balance Sheet Analysis
| Fiscal Period: December | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|
| Net Debt | - | - | - | - | - | - |
| Net Cash position | - | - | - | - | - | - |
| Leverage (Debt/EBITDA) | - | - | - | - | - | - |
| Free Cash Flow | - | - | - | - | - | - |
| ROE (net income / shareholders' equity) | - | - | 28.3% | - | - | 31.6% |
| ROA (Net income/ Total Assets) | - | - | - | - | - | - |
| Assets 1 | - | - | - | - | - | - |
| Book Value Per Share 2 | 2.260 | 3.080 | 3.740 | - | - | 6.340 |
| Cash Flow per Share | - | - | - | - | - | - |
| Capex | - | 40.2 | 62.5 | - | - | - |
| Capex / Sales | - | 1.68% | 1.94% | - | - | - |
| Announcement Date | 1/27/20 | 1/27/21 | 1/31/22 | 1/30/23 | 1/31/24 | - |
1GHS in Million2GHS
Estimates
EPS & Dividend
Year-on-year evolution of the PER
Year-on-year evolution of the Yield
Change in Enterprise Value/EBITDA
Sell
Buy
Mean consensus
OUTPERFORM
Number of Analysts
1
Last Close Price
9.51
GHS
Average target price
13.84
GHS
Spread / Average Target
+45.53%
EPS Revisions
Annual profits - Rate of surprise
| 1st Jan change | Capi. | |
|---|---|---|
| +5.67% | 78.93M | |
| +13.31% | 221B | |
| +14.18% | 103B | |
| +33.72% | 71.49B | |
| +13.72% | 64.2B | |
| +27.54% | 54.22B | |
| +27.93% | 37.8B | |
| +36.16% | 28.33B | |
| -11.77% | 20.79B | |
| +9.44% | 19.12B |
- Stock Market
- Equities
- TOTAL Stock
- Financials TotalEnergies Marketing Ghana PLC
