Corporate Overview
ANNEXURE-IV
Statutory Reports
Financial Statements
DETAILS OF ESOP AS PER THE PROVISIONS OF THE COMPANIES ACT, 2013 & SEBI (SHARE BASED EMPLOYEE BENEFITS) REGULATIONS, 2014:
SN
Particulars
Employee Stock Option Plan-2017
1
2
3
4
5
6
7
8
Date of Shareholder's approval
Total number of options approved Vesting requirements
Exercise price or pricing formula
Maximum term of Options granted Sources of shares (Primary, Secondary or Combination) Variation in terms of Option
Method used for accounting of ESOP (intrinsic or fair value)
2nd August 2017
5% of the total paid up capital existing as on 31st March 2017 aggregating to 3,828,873 option. There shall be a minimum period of one year between the grant of options and vesting of options. The vesting period may extend upto 3 years from the date of grant. The vesting shall happen in one or more tranches as may be decided by the Compensation/ Nomination & Remuneration Committee (CNRC).
Exercise Price will be based upon the Market Price of the Shares one day before the date of the meeting of the CNRC wherein the grants of options of that particular year will be approved. Suitable discount may be provided or premium may be charged on the price as arrived above, as deemed fit by the CNRC for the finalization of the Exercise Price. However, in any case, the Exercise Price shall not go below the par value of Equity Share of the Company.
All options will get vested within maximum period of 3 (Three) years from the date of grant. Primary
Subject to applicable laws, the CNRC will, at its absolute discretion, have the right to modify/ amend the ESOP 2017 Scheme in such manner and at such time or times as it may deem fit, subject however that any such modification/amendment shall not be detrimental to the interest of the Grantees/ Employees and approval wherever required for such modification/ amendment is obtained from the shareholders of the Company in terms of the SEBI Regulations. Fair Value method or any other method as may be prescribed by Ind-AS or SEBI Regulations from time to time.
OPTIONS MOVEMENT DURING FY 2022-23
SN
Particulars
Employee Stock | Employee Stock |
Option Plan- | Option Plan- |
2017 | 2017 |
(2nd Tranche) | (3rd Tranche) |
Employee Stock | Employee Stock |
Option Plan- | Option Plan- |
2017 | 2017 |
(4th Tranche) | (5th Tranche) |
1
Number of options outstanding at the beginning of the period i.e. 1st April 2022
115,200
105,000
281,000
-
2
3
Number of options granted during FY 2022-23
Number of options forfeited/ lapsed during FY 2022-23
-
5,000
-
3,075
-
900
139,000
-
4
5
6
Number of options vested during FY 2022-23
Number of options exercised during FY 2022-23
Number of shares arising as a result of exercise of options
115,200
110,200
110,200
45,000
41,925
41,925
84,300
83,400
83,400
-
-
-
7
Money realized by exercise of options if scheme is implemented directly by the Company (In ₹)
17,081,000
5,366,400
12,927,000
-
8
9
10
11
Loan repaid by the Trust during the year from | Not Applicable |
exercise price received | |
Number of options outstanding at the end of the | |
- | |
year i.e. 31st March 2023 | |
Number of options exercisable at the end of the | - |
year i.e. 31st March 2023 |
Employee's details who were granted options during the year:
Not Applicable
60,000
-
Not Applicable
196,700
-
Not Applicable
139,000
-
- Key Managerial Personnel/ Senior Managerial Personnel
- Mr. Jasjit Singh Sethi, CEO- TCI Supply Chain Solutions, A Division of the Company
-
-
-
31,000
- Mr. Ishwar Singh Sigar, CEO- TCI Freight, A Division of the Company
-
-
-
13,500
- Mr. Ashish Kumar Tiwari, Group CFO
-
-
-
7,000
Annual Report 2022-23 | 95 |
ANNEXURE-IV (CONTD.)
SN | Particulars | Employee Stock | Employee Stock | Employee Stock | Employee Stock |
Option Plan- | Option Plan- | Option Plan- | Option Plan- | ||
2017 | 2017 | 2017 | 2017 | ||
(2nd Tranche) | (3rd Tranche) | (4th Tranche) | (5th Tranche) |
IV. Ms. Archana Pandey, Company Secretary & Compliance Officer
-
-
-
300
- Mr. Rajkiran Kanagala, Group Head- BD & Marketing
-
-
-
7,000
VI. Mr. Ajit Singh, CEO- TCI-CONCOR Multimodal Sol P. Ltd.
-
-
-
6,000
VII. Mr. Bhaiya Sumit Kumar, CEO- TCI Cold Chain Solutions Ltd.
-
-
-
6,000
VIII. Mr. Naveen Gupta, Head- Internal Audit
IX. Mr. Pramod Kumar Jain, Head- HR & Admin
- Mr. Prashant Panda, Head- Legal
XI. Mr. Munish Chander, Group Head- CSR
- Any other employees who were granted, during any one year, options amounting to 5% or more of the options granted during the year
- Identified Employees who were granted option, during any one year, equal to or exceeding 1% of the issued capital (excluding outstanding warrants and conversions) of the Company at the time of grant
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
3,000
2,400
1,400
400
-
-
12
13
14
15
Diluted Earnings Per Share (EPS) pursuant to issue of shares on exercise of options (In ₹)
Where the Company has calculated employees compensation cost using the intrinsic value of stock options, the difference between the employee compensation cost so computed and the employee compensation cost that shall have been recognized if they had used fair value of the options. The impact of this difference on EPS of the Company.
Weighted average exercise price of Options whose Exercise price is less than market price (In ₹)
Weighted average fair value of options whose Exercise price is less than market price (In ₹)
155.00
159.49
39.05
Not Applicable
128.00
133.55
155.00
173.08
365.00
426.14
16. METHOD AND ASSUMPTIONS USED TO ESTIMATE THE FAIR VALUE OF OPTIONS GRANTED DURING THE YEAR:
The fair value has been calculated using the Black-Scholes Option Pricing model. The assumptions used in the model are as follows:
Date of grant | 24th May 2019 | 3rd February 2021 | 25th May 2021 | 28th May 2022 | ||||||||
Vesting particulars | 1st | 2nd | 3rd | 1st | 2nd | 3rd | 1st | 2nd | 3rd | 1st | 2nd | 3rd |
Vesting Vesting Vesting Vesting Vesting Vesting Vesting Vesting Vesting Vesting Vesting Vesting
Vesting %age | 30% | 30% | 40% | 30% | 30% | 40% | 30% |
Risk Free Interest Rate | |||||||
6.36% | 6.50% | 6.77% | 3.98% | 4.59% | 4.88% | 3.77% | |
Expected Life (In Years) | |||||||
1.08 | 2.08 | 3.09 | 1.08 | 2.08 | 3.09 | 1.08 | |
Historical Volatility | 34.26% | 34.53% | 51.21% | 51.17% | 41.39% | 39.60% | 42.07% |
Dividend Yield | |||||||
0.65% | 0.65% | 0.65% | 0.81% | 0.81% | 0.81% | 0.74% | |
Price of the underlying | |||||||
290.50 | 290.50 | 290.50 | 248.05 | 248.05 | 248.05 | 312.55 | |
share in market at the | |||||||
time of the option | |||||||
grant (₹) |
30% | 40% | 30% | 30% | 40% |
3.77% | ||||
3.77% | 5.91% | 6.32% | 6.87% | |
2.08 | ||||
3.09 | 1.08 | 2.08 | 3.09 | |
42.07% | ||||
42.07% | 55.47% | 50.72% | 49.53% | |
0.74% | ||||
0.74% | 0.76% | 0.76% | 0.76% | |
312.55 | ||||
312.55 | 732.30 | 732.30 | 732.30 | |
96 | Transport Corporation of India Limited |
Attachments
- Original Link
- Original Document
- Permalink
Disclaimer
TCI - Transport Corporation of India Limited published this content on 06 July 2023 and is solely responsible for the information contained therein. Distributed by Public, unedited and unaltered, on 06 July 2023 11:07:10 UTC.