Financials Tümosan Motor ve Traktör Sanayi

Equities

TMSN

TRETUMO00011

Heavy Machinery & Vehicles

Market Closed - Borsa Istanbul 11:09:54 2024-05-03 am EDT 5-day change 1st Jan Change
167.8 TRY +0.78% Intraday chart for Tümosan Motor ve Traktör Sanayi -1.41% +100.12%

Valuation

Fiscal Period: December 2017 2018 2019 2020 2021 2022
Capitalization 1 872.8 517.5 737.2 1,618 2,191 7,590
Enterprise Value (EV) 1 897.3 674.5 942.1 1,784 2,439 7,490
P/E ratio -66.7 x -23.3 x -21.5 x 27.5 x 43.3 x 13.1 x
Yield - - - - - -
Capitalization / Revenue 1.51 x 1.24 x 2.01 x 1.94 x 1.95 x 2.04 x
EV / Revenue 1.55 x 1.62 x 2.57 x 2.13 x 2.17 x 2.01 x
EV / EBITDA 38.1 x 7,401 x 681 x 14.8 x 15.1 x 9.48 x
EV / FCF 24.2 x -5.49 x -22.8 x -119 x -23.8 x 45.2 x
FCF Yield 4.13% -18.2% -4.38% -0.84% -4.21% 2.21%
Price to Book 2.06 x 1.29 x 1.01 x 1.96 x 2.18 x 4.68 x
Nbr of stocks (in thousands) 115,000 115,000 115,000 115,000 115,000 115,000
Reference price 2 7.590 4.500 6.410 14.07 19.05 66.00
Announcement Date 3/12/18 3/8/19 3/10/20 3/11/21 3/8/22 3/13/23
1TRY in Million2TRY
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2017 2018 2019 2020 2021 2022
Net sales 1 579.5 416 367.2 836.1 1,123 3,722
EBITDA 1 23.53 0.0911 1.384 120.3 161.9 790
EBIT 1 3.75 -20.83 -17.28 97.22 105.2 706
Operating Margin 0.65% -5.01% -4.71% 11.63% 9.37% 18.97%
Earnings before Tax (EBT) 1 -15.56 -28.88 -43.79 75.52 70.13 702.6
Net income 1 -13.08 -22.23 -34.36 58.94 50.57 577.4
Net margin -2.26% -5.34% -9.36% 7.05% 4.5% 15.52%
EPS 2 -0.1138 -0.1933 -0.2988 0.5125 0.4397 5.021
Free Cash Flow 1 37.05 -122.8 -41.25 -15.03 -102.6 165.9
FCF margin 6.39% -29.52% -11.23% -1.8% -9.14% 4.46%
FCF Conversion (EBITDA) 157.44% - - - - 21%
FCF Conversion (Net income) - - - - - 28.73%
Dividend per Share - - - - - -
Announcement Date 3/12/18 3/8/19 3/10/20 3/11/21 3/8/22 3/13/23
1TRY in Million2TRY
Estimates

Balance Sheet Analysis

Fiscal Period: December 2017 2018 2019 2020 2021 2022
Net Debt 1 24.5 157 205 166 248 -
Net Cash position 1 - - - - - 99.5
Leverage (Debt/EBITDA) 1.039 x 1,722 x 148.1 x 1.378 x 1.531 x -
Free Cash Flow 1 37 -123 -41.2 -15 -103 166
ROE (net income / shareholders' equity) -3.6% -5.4% -6.07% 7.57% 5.53% 44%
ROA (Net income/ Total Assets) 0.46% -2.02% -1.12% 4.54% 3.78% 16.6%
Assets 1 -2,838 1,101 3,074 1,297 1,338 3,485
Book Value Per Share 2 3.680 3.480 6.360 7.170 8.730 14.10
Cash Flow per Share 2 0.0100 0.0500 0.2400 0.4800 0.4000 3.410
Capex 1 11.8 12.5 7.11 14.8 24 206
Capex / Sales 2.03% 3% 1.94% 1.78% 2.14% 5.53%
Announcement Date 3/12/18 3/8/19 3/10/20 3/11/21 3/8/22 3/13/23
1TRY in Million2TRY
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Equities
  3. TMSN Stock
  4. Financials Tümosan Motor ve Traktör Sanayi