Financials Turbon AG

Equities

TUR

DE0007504508

Office Equipment

Market Closed - Deutsche Boerse AG 05:16:51 2024-04-26 am EDT 5-day change 1st Jan Change
3.5 EUR 0.00% Intraday chart for Turbon AG 0.00% -12.50%

Valuation

Fiscal Period: December 2017 2018 2019 2020 2021 2022
Capitalization 1 34.07 11.2 10.87 7.446 15.49 12.06
Enterprise Value (EV) 1 47.16 17.12 11.09 10.97 17.1 10.77
P/E ratio -9.19 x -1.51 x -0.89 x -3.73 x 12.3 x 1.56 x
Yield - - - - - 5.46%
Capitalization / Revenue 0.38 x 0.17 x 0.2 x 0.18 x 0.32 x 0.22 x
EV / Revenue 0.53 x 0.26 x 0.2 x 0.26 x 0.35 x 0.19 x
EV / EBITDA 26 x 3.78 x -28.6 x 4.09 x 5.59 x 2.3 x
EV / FCF 5.14 x 3.21 x -18.6 x 1.65 x -4.64 x -2.2 x
FCF Yield 19.4% 31.1% -5.38% 60.6% -21.6% -45.5%
Price to Book 1.51 x 0.68 x 1.04 x 1.06 x 1.6 x 0.61 x
Nbr of stocks (in thousands) 3,295 3,295 3,295 3,295 3,295 3,295
Reference price 2 10.34 3.400 3.300 2.260 4.700 3.660
Announcement Date 5/2/18 7/24/19 4/30/20 4/30/21 4/29/22 4/28/23
1EUR in Million2EUR
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2017 2018 2019 2020 2021 2022
Net sales 1 89.23 65.19 55.04 41.9 48.24 55.4
EBITDA 1 1.812 4.526 -0.388 2.683 3.06 4.69
EBIT 1 -1.851 -1.898 -2.172 0.901 0.911 2.766
Operating Margin -2.07% -2.91% -3.95% 2.15% 1.89% 4.99%
Earnings before Tax (EBT) 1 -1.945 -7.038 -12.07 -1.157 3.202 9.2
Net income 1 -3.707 -7.428 -12.17 -1.995 1.254 7.73
Net margin -4.15% -11.39% -22.12% -4.76% 2.6% 13.95%
EPS 2 -1.125 -2.254 -3.694 -0.6055 0.3806 2.346
Free Cash Flow 1 9.172 5.326 -0.5971 6.647 -3.684 -4.901
FCF margin 10.28% 8.17% -1.08% 15.87% -7.64% -8.85%
FCF Conversion (EBITDA) 506.18% 117.68% - 247.75% - -
FCF Conversion (Net income) - - - - - -
Dividend per Share - - - - - 0.2000
Announcement Date 5/2/18 7/24/19 4/30/20 4/30/21 4/29/22 4/28/23
1EUR in Million2EUR
Estimates

Balance Sheet Analysis

Fiscal Period: December 2017 2018 2019 2020 2021 2022
Net Debt 1 13.1 5.92 0.22 3.53 1.61 -
Net Cash position 1 - - - - - 1.29
Leverage (Debt/EBITDA) 7.226 x 1.308 x -0.567 x 1.315 x 0.5258 x -
Free Cash Flow 1 9.17 5.33 -0.6 6.65 -3.68 -4.9
ROE (net income / shareholders' equity) -8.14% -28.2% -71% -12.5% 16.6% 42.2%
ROA (Net income/ Total Assets) -1.51% -1.92% -2.9% 1.39% 1.31% 3.66%
Assets 1 244.7 386.3 420.3 -144 95.78 210.9
Book Value Per Share 2 6.860 4.990 3.180 2.130 2.940 5.960
Cash Flow per Share 2 1.040 0.5200 0.4700 0.8300 1.490 1.950
Capex 1 1.1 0.53 0.46 0.31 2.16 3.48
Capex / Sales 1.23% 0.81% 0.84% 0.73% 4.47% 6.29%
Announcement Date 5/2/18 7/24/19 4/30/20 4/30/21 4/29/22 4/28/23
1EUR in Million2EUR
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA