Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
0.31 SGD | -1.59% | -1.59% | -13.89% |
Valuation
Fiscal Period: December | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|
Capitalization 1 | 8.814 | 9.163 | 7.854 | 34.91 | 34.91 | 31.42 |
Enterprise Value (EV) 1 | 72.08 | 75.23 | 58.77 | 87.09 | 91.28 | 97.18 |
P/E ratio | -7.7 x | 40.6 x | 6.42 x | 7.81 x | 5.56 x | 7.39 x |
Yield | - | - | - | 2.13% | 3.19% | 3.54% |
Capitalization / Revenue | 0.04 x | 0.04 x | 0.04 x | 0.15 x | 0.14 x | 0.12 x |
EV / Revenue | 0.33 x | 0.34 x | 0.29 x | 0.39 x | 0.37 x | 0.38 x |
EV / EBITDA | 22.7 x | 16.8 x | 10.9 x | 10.4 x | 7.42 x | 8.68 x |
EV / FCF | 51.2 x | 7.24 x | 3.14 x | 31.8 x | 12.4 x | -30.2 x |
FCF Yield | 1.95% | 13.8% | 31.8% | 3.15% | 8.07% | -3.31% |
Price to Book | 0.17 x | 0.18 x | 0.14 x | 0.61 x | 0.58 x | 0.51 x |
Nbr of stocks (in thousands) | 87,265 | 87,265 | 87,265 | 87,265 | 87,265 | 87,265 |
Reference price 2 | 0.1010 | 0.1050 | 0.0900 | 0.4000 | 0.4000 | 0.3600 |
Announcement Date | 4/11/19 | 4/8/20 | 4/7/21 | 4/8/22 | 4/6/23 | 4/9/24 |
Income Statement Evolution (Annual data)
Fiscal Period: December | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|
Net sales 1 | 216.3 | 222.2 | 199.3 | 225.3 | 249.3 | 254.5 |
EBITDA 1 | 3.17 | 4.474 | 5.403 | 8.388 | 12.3 | 11.19 |
EBIT 1 | 2.548 | 4.03 | 5.026 | 8.038 | 11.94 | 10.81 |
Operating Margin | 1.18% | 1.81% | 2.52% | 3.57% | 4.79% | 4.25% |
Earnings before Tax (EBT) 1 | -0.395 | 0.563 | 2.336 | 6.129 | 8.578 | 5.87 |
Net income 1 | -1.144 | 0.226 | 1.224 | 4.467 | 6.278 | 4.253 |
Net margin | -0.53% | 0.1% | 0.61% | 1.98% | 2.52% | 1.67% |
EPS 2 | -0.0131 | 0.002589 | 0.0140 | 0.0512 | 0.0719 | 0.0487 |
Free Cash Flow 1 | 1.409 | 10.38 | 18.71 | 2.742 | 7.365 | -3.217 |
FCF margin | 0.65% | 4.67% | 9.39% | 1.22% | 2.95% | -1.26% |
FCF Conversion (EBITDA) | 44.44% | 232.1% | 346.36% | 32.69% | 59.88% | - |
FCF Conversion (Net income) | - | 4,594.75% | 1,528.9% | 61.39% | 117.32% | - |
Dividend per Share | - | - | - | 0.008500 | 0.0128 | 0.0128 |
Announcement Date | 4/11/19 | 4/8/20 | 4/7/21 | 4/8/22 | 4/6/23 | 4/9/24 |
Balance Sheet Analysis
Fiscal Period: December | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|
Net Debt 1 | 63.3 | 66.1 | 50.9 | 52.2 | 56.4 | 65.8 |
Net Cash position 1 | - | - | - | - | - | - |
Leverage (Debt/EBITDA) | 19.96 x | 14.77 x | 9.423 x | 6.222 x | 4.583 x | 5.877 x |
Free Cash Flow 1 | 1.41 | 10.4 | 18.7 | 2.74 | 7.37 | -3.22 |
ROE (net income / shareholders' equity) | -1.98% | 0.53% | 2.38% | 8.08% | 10.9% | 7.08% |
ROA (Net income/ Total Assets) | 1.01% | 1.56% | 1.93% | 3.19% | 4.49% | 3.77% |
Assets 1 | -113.5 | 14.45 | 63.58 | 140 | 139.8 | 112.8 |
Book Value Per Share 2 | 0.6100 | 0.6000 | 0.6200 | 0.6500 | 0.6800 | 0.7000 |
Cash Flow per Share 2 | 0.1700 | 0.2000 | 0.2400 | 0.1700 | 0.2100 | 0.1500 |
Capex 1 | 0.25 | 0.1 | 0.16 | 0.34 | 0.75 | 0.47 |
Capex / Sales | 0.11% | 0.05% | 0.08% | 0.15% | 0.3% | 0.18% |
Announcement Date | 4/11/19 | 4/8/20 | 4/7/21 | 4/8/22 | 4/6/23 | 4/9/24 |
EPS & Dividend
Year-on-year evolution of the PER
Change in Enterprise Value/EBITDA
1st Jan change | Capi. | |
---|---|---|
-13.89% | 20.05M | |
+26.07% | 51.05B | |
-9.91% | 22.04B | |
+25.92% | 20.17B | |
+33.27% | 17.52B | |
-4.64% | 15.13B | |
-18.39% | 13.41B | |
-19.97% | 13.26B | |
+33.81% | 12.25B | |
+28.63% | 10.66B |
- Stock Market
- Equities
- BFU Stock
- Financials Tye Soon Limited