Stock UDR UDR INC.
Add to a list
To use this feature you must be a member
Log inSign up

Financials UDR Inc.

Equities

UDR

US9026531049

Residential REITs

Market Closed - Nyse
Other stock markets
 04:00:01 2024-04-26 pm EDT 		5-day change 1st Jan Change
37.91 USD -0.16% Intraday chart for UDR Inc. +4.15% -0.99%
Apr. 26 North American Morning Briefing : Tech Still in -2- DJ
Apr. 25 UBS Upgrades UDR to Buy From Neutral, Raises Price Target to $44 From $38 MT

Valuation

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Capitalization 1 13,686 11,317 18,548 12,608 12,595 12,485 - -
Enterprise Value (EV) 1 18,360 16,269 23,932 18,094 18,390 18,175 18,287 18,468
P/E ratio 74.1 x 192 x 125 x 149 x 28.6 x 97.5 x 83.5 x 66.3 x
Yield 2.93% 3.75% 2.42% 3.92% 4.39% 4.53% 4.73% 4.86%
Capitalization / Revenue 12 x 9.16 x 14.4 x 8.34 x 7.77 x 7.53 x 7.3 x 6.97 x
EV / Revenue 16.1 x 13.2 x 18.5 x 12 x 11.3 x 11 x 10.7 x 10.3 x
EV / EBITDA 25.4 x 21.2 x 31.1 x 19.7 x 18.4 x 17.8 x 17.4 x 16.8 x
EV / FCF - - 36.6 x 24.2 x 35.3 x 23.2 x 22.4 x -
FCF Yield - - 2.73% 4.12% 2.83% 4.3% 4.46% -
Price to Book 4.34 x 3.52 x 5.54 x 3.11 x 3.16 x 3.58 x 4.09 x 4.9 x
Nbr of stocks (in thousands) 293,053 294,481 309,186 325,542 328,928 329,329 - -
Reference price 2 46.70 38.43 59.99 38.73 38.29 37.91 37.91 37.91
Announcement Date 2/11/20 2/9/21 2/8/22 2/6/23 2/6/24 - - -
1USD in Million2USD
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Net sales 1 1,138 1,236 1,291 1,512 1,621 1,657 1,709 1,791
EBITDA 1 723.1 766 770.1 917.6 997.9 1,024 1,053 1,101
EBIT 1 215.8 129.8 268 250.8 283.8 319.9 349 401.9
Operating Margin 18.96% 10.5% 20.76% 16.58% 17.51% 19.3% 20.41% 22.44%
Earnings before Tax (EBT) 1 203.4 71.52 162.4 92.93 476.6 131.8 155.7 195.7
Net income 1 180.9 60.04 145.8 82.51 439.5 126.5 148.9 181.1
Net margin 15.89% 4.86% 11.29% 5.46% 27.12% 7.63% 8.71% 10.11%
EPS 2 0.6300 0.2000 0.4800 0.2600 1.340 0.3888 0.4538 0.5717
Free Cash Flow 1 - - 653.8 746.2 520.3 782 815 -
FCF margin - - 50.65% 49.34% 32.11% 47.19% 47.68% -
FCF Conversion (EBITDA) - - 84.91% 81.32% 52.14% 76.37% 77.42% -
FCF Conversion (Net income) - - 448.48% 904.37% 118.39% 618.15% 547.36% -
Dividend per Share 2 1.370 1.440 1.450 1.520 1.680 1.716 1.793 1.842
Announcement Date 2/11/20 2/9/21 2/8/22 2/6/23 2/6/24 - - -
1USD in Million2USD
Estimates

Income Statement Evolution (Quarterly data)

Fiscal Period: December 2021 Q3 2021 Q4 2022 Q1 2022 Q2 2022 Q3 2022 Q4 2023 Q1 2023 Q2 2023 Q3 2023 Q4 2024 Q1 2024 Q2 2024 Q3 2024 Q4 2025 Q1
Net sales 1 328.7 348.2 356.2 367.7 390 398.4 398.3 403.1 408.4 410.9 409.8 411.8 417.7 418.9 422.2
EBITDA 1 194.2 211.9 214.8 223.3 234.4 245.1 243.1 245.5 252.3 257 255.4 255.5 258.8 260.6 256.8
EBIT 1 33.17 123.9 47.89 50.74 62.92 89.27 66.18 70.62 78.07 68.94 78.9 78.97 81.8 83.35 84.39
Operating Margin 10.09% 35.59% 13.45% 13.8% 16.13% 22.41% 16.62% 17.52% 19.12% 16.78% 19.25% 19.17% 19.58% 19.9% 19.99%
Earnings before Tax (EBT) 1 19.57 126.3 14.95 5.676 25.52 46.78 33.16 371.5 35.85 36.05 30.96 32.39 34.9 37.58 39.24
Net income 1 16.67 116.4 12.61 3.975 22.5 43.42 29.78 346.3 31.64 31.76 33.49 29.97 31.9 33.31 32.95
Net margin 5.07% 33.43% 3.54% 1.08% 5.77% 10.9% 7.48% 85.92% 7.75% 7.73% 8.17% 7.28% 7.64% 7.95% 7.8%
EPS 2 0.0600 0.3700 0.0400 0.0100 0.0700 0.1300 0.0900 1.050 0.1000 0.1000 0.1016 0.0868 0.0950 0.0999 0.1088
Dividend per Share 2 0.3625 0.3625 0.3800 0.3800 0.3800 0.3800 0.4200 0.4200 0.4200 0.4200 0.4294 0.4317 0.4317 0.4317 0.4553
Announcement Date 10/26/21 2/8/22 4/26/22 7/26/22 10/26/22 2/6/23 4/26/23 7/26/23 10/26/23 2/6/24 - - - - -
1USD in Million2USD
Estimates

Balance Sheet Analysis

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Net Debt 1 4,674 4,952 5,384 5,486 5,796 5,691 5,802 5,983
Net Cash position 1 - - - - - - - -
Leverage (Debt/EBITDA) 6.464 x 6.466 x 6.992 x 5.979 x 5.808 x 5.558 x 5.512 x 5.434 x
Free Cash Flow 1 - - 654 746 520 782 815 -
ROE (net income / shareholders' equity) 5.77% 1.82% 4.37% 2.19% 10.9% 3.3% 4.53% 6.62%
ROA (Net income/ Total Assets) 2.09% 0.62% 1.43% 0.76% 3.92% 0.93% 1.17% 1.54%
Assets 1 8,674 9,637 10,206 10,907 11,206 13,555 12,698 11,774
Book Value Per Share 2 10.80 10.90 10.80 12.50 12.10 10.60 9.280 7.740
Cash Flow per Share 2 - - - 2.540 2.530 2.690 2.830 2.980
Capex 1 - - - 236 312 235 157 103
Capex / Sales - - - 15.61% 19.27% 14.16% 9.16% 5.74%
Announcement Date 2/11/20 2/9/21 2/8/22 2/6/23 2/6/24 - - -
1USD in Million2USD
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Year-on-year evolution of the Yield

Change in Enterprise Value/EBITDA

Ratings for UDR Inc.

Trading Rating
Investor Rating
ESG Refinitiv
B
More Ratings

Analysts' Consensus

Sell
Consensus
Buy
Mean consensus
OUTPERFORM
Number of Analysts
21
Last Close Price
37.91 USD
Average target price
39.65 USD
Spread / Average Target
+4.59%
Consensus

EPS Revisions

Estimates Revisions

Quarterly earnings - Rate of surprise

Company calendar

Sector Residential REITs

1st Jan change Capi.
UDR INC. Stock UDR Inc.
-0.99% 12.48B
AVALONBAY COMMUNITIES, INC. Stock AvalonBay Communities, Inc.
+2.26% 27.19B
EQUITY RESIDENTIAL Stock Equity Residential
+6.51% 24.68B
INVITATION HOMES INC. Stock Invitation Homes Inc.
+1.79% 21.27B
ESSEX PROPERTY TRUST, INC. Stock Essex Property Trust, Inc.
-0.41% 15.85B
MID-AMERICA APARTMENT COMMUNITY, INC. Stock Mid-America Apartment Community, Inc.
-3.89% 15.08B
SUN COMMUNITIES, INC. Stock Sun Communities, Inc.
-10.90% 14.84B
AMERICAN HOMES 4 RENT Stock American Homes 4 Rent
+1.25% 13.34B
EQUITY LIFESTYLE PROPERTIES, INC. Stock Equity LifeStyle Properties, Inc.
-14.19% 11.29B
CAMDEN PROPERTY TRUST Stock Camden Property Trust
+0.33% 10.84B
Residential REITs
  1. Stock Market
  2. Equities
  3. UDR Stock
  4. Financials UDR Inc.