On an operating basis, diluted earnings per share of
For the quarter, United’s return on assets was 0.18% and 0.92% on an operating basis. Return on common equity was 1.44% and return on tangible common equity was 10.58% on an operating basis. On a pre-tax, pre-provision basis, operating return on assets was 1.33% for the quarter. At quarter-end, tangible common equity to tangible assets was 8.36%, up eighteen basis points from the third quarter of 2023.
Chairman and CEO
United’s net interest margin decreased by 5 basis points to 3.19% compared to the third quarter. The average yield on United’s interest-earning assets was up 14 basis points to 5.31%, but funding costs increased by 22 basis points, leading to the modest reduction in the net interest margin. Net charge-offs were
2023 Financial Highlights:
- Completed a successful year with strong, high-quality loan and deposit growth and completed acquisitions in high-growth markets in
Alabama , theFlorida panhandle andMiami , which were all strategic priorities - The fourth quarter bond portfolio restructuring transaction resulted in a pre-tax loss of
$52 million and theFDIC special assessment was$10 million , which reduced GAAP and operating EPS by approximately$0.39 - Full-year EPS of
$1.54 , a decrease of 39% compared to 2022; full year operating EPS of$2.11 , a decrease of 21% from 2022 - Return on assets of 0.68%, or 0.94%, on an operating basis
- Pre-tax, pre-provision return on assets of 1.53% on an operating basis
- Return on common equity of 5.34%, or 7.33%, on an operating basis
- Return on tangible common equity of 10.6% on an operating basis
- A provision for credit losses of
$89.4 million compared to a provision for credit losses of$63.9 million in 2022, with both periods including a provision establishing an initial allowance for acquired banks - Strong loan growth of
$3.0 billion or$972 million , excluding loans acquired from acquired banks - Core transaction deposits were up
$796 million compared to 2022; excluding acquired banks, 2023 core transaction deposits were down$984 million , or 6% - Net interest margin of 3.35% was down 3 basis points from last year primarily due to increased deposit costs
- Noninterest income was down
$62.2 million primarily due to the bond portfolio restructuring transaction - Excluding the bond portfolio restructuring transaction, noninterest income was down
$4.8 million primarily due to a decline in mortgage fees, as higher rates led to lower demand and business volume - The efficiency ratio of 60.1%, or 56.2% on an operating basis, increased, primarily driven by higher deposit rates and a compressing NIM
- Net charge-offs of
$52.2 million , or 0.30% of average total loans, were up from the$9.65 million of net charge-offs in 2022
Fourth Quarter 2023 Financial Highlights:
- Net income of
$14.1 million and pre-tax, pre-provision income of$25.8 million ; operating net income of$64.8 million - EPS decreased by 85% compared to last year on a GAAP basis and 29% on an operating basis; compared to third quarter 2023, EPS decreased 72% on a GAAP basis and increased 18% on an operating basis
- The bond portfolio restructuring transaction and the
FDIC special assessment reduced GAAP and operating EPS by approximately$0.38 - Return on assets of 0.18%, and 0.92% on an operating basis
- Pre-tax, pre-provision return on assets of 1.33% excluding non-operating items
- Return on common equity of 1.4%, or 7.3% when excluding non-operating items
- Return on tangible common equity of 10.6% on an operating basis
- Loan production of
$1.4 billion , resulting in loan growth of 2.5% annualized for the quarter - Total deposits, excluding brokered deposits, were up
$504 million , or 8.9% annualized, from last quarter, driven by seasonal increases in public funds - Net interest margin of 3.19% was down 5 basis points from the third quarter due to increased deposit costs
- Mortgage closings of
$204 million compared to$253 million a year ago; mortgage rate locks of$223 million compared to$364 million a year ago - Noninterest income was down
$55.1 million , primarily due to the pre-tax loss of$51.7 million resulting from the bond portfolio restructuring transaction - Excluding the bond portfolio restructuring transaction, noninterest income was down
$3.4 million from third quarter primarily due to a seasonal decline in mortgage fees - Noninterest expenses increased
$10.1 million compared to the third quarter mostly due to theFDIC special assessment of$10.0 million - Efficiency ratio of 66.3%, or 59.6% on an operating basis, up from third quarter largely driven by increased group medical insurance costs
- Net charge-offs of
$10.1 million , or 0.22% of average loans, down 37 basis points from the net charge-offs level experienced in the third quarter, which included a$19 million charge-off from an 8.7% participation in a large, nationally syndicated credit - Nonperforming assets of 0.34% of total assets, are in line with
September 30, 2023 - Quarterly common shareholder dividend of
$0.23 per share declared during the quarter, an increase of 5% year-over-year
Conference Call
United will hold a conference call on
Selected Financial Information (in thousands, except per share data) | ||||||||||||||||||||||||||||||||||
2023 | 2022 | Fourth Quarter 2023-2022 Change | For the Twelve Months Ended | YTD 2023-2022 Change | ||||||||||||||||||||||||||||||
Fourth Quarter | Third Quarter | Second Quarter | First Quarter | Fourth Quarter | 2023 | 2022 | ||||||||||||||||||||||||||||
INCOME SUMMARY | ||||||||||||||||||||||||||||||||||
Interest revenue | $ | 338,698 | $ | 323,147 | $ | 295,775 | $ | 279,487 | $ | 240,831 | $ | 1,237,107 | $ | 813,155 | ||||||||||||||||||||
Interest expense | 135,245 | 120,591 | 95,489 | 68,017 | 30,943 | 419,342 | 60,798 | |||||||||||||||||||||||||||
Net interest revenue | 203,453 | 202,556 | 200,286 | 211,470 | 209,888 | (3 | )% | 817,765 | 752,357 | 9 | % | |||||||||||||||||||||||
Provision for credit losses | 14,626 | 30,268 | 22,753 | 21,783 | 19,831 | (26 | ) | 89,430 | 63,913 | 40 | ||||||||||||||||||||||||
Noninterest income | (23,090 | ) | 31,977 | 36,387 | 30,209 | 33,354 | 75,483 | 137,707 | (45 | ) | ||||||||||||||||||||||||
Total revenue | 165,737 | 204,265 | 213,920 | 219,896 | 223,411 | (26 | ) | 803,818 | 826,151 | (3 | ) | |||||||||||||||||||||||
Noninterest expenses | 154,587 | 144,474 | 132,407 | 139,805 | 117,329 | 32 | 571,273 | 470,149 | 22 | |||||||||||||||||||||||||
Income before income tax expense | 11,150 | 59,791 | 81,513 | 80,091 | 106,082 | 232,545 | 356,002 | |||||||||||||||||||||||||||
Income tax (benefit) expense | (2,940 | ) | 11,925 | 18,225 | 17,791 | 24,632 | 45,001 | 78,530 | ||||||||||||||||||||||||||
Net income | 14,090 | 47,866 | 63,288 | 62,300 | 81,450 | 187,544 | 277,472 | |||||||||||||||||||||||||||
Non-operating items | 67,450 | 9,168 | 3,645 | 8,631 | 1,470 | 88,894 | 19,375 | |||||||||||||||||||||||||||
Income tax benefit of non-operating items | (16,714 | ) | (2,000 | ) | (820 | ) | (1,955 | ) | (323 | ) | (21,489 | ) | (4,246 | ) | ||||||||||||||||||||
Net income - operating(1) | $ | 64,826 | $ | 55,034 | $ | 66,113 | $ | 68,976 | $ | 82,597 | (22 | ) | $ | 254,949 | $ | 292,601 | (13 | ) | ||||||||||||||||
Pre-tax pre-provision income(5) | $ | 25,776 | $ | 90,059 | $ | 104,266 | $ | 101,874 | $ | 125,913 | (80 | ) | $ | 321,975 | $ | 419,915 | (23 | ) | ||||||||||||||||
PERFORMANCE MEASURES | ||||||||||||||||||||||||||||||||||
Per common share: | ||||||||||||||||||||||||||||||||||
Diluted net income - GAAP | $ | 0.11 | $ | 0.39 | $ | 0.53 | $ | 0.52 | $ | 0.74 | (85 | ) | $ | 1.54 | $ | 2.52 | (39 | ) | ||||||||||||||||
Diluted net income - operating(1) | 0.53 | 0.45 | 0.55 | 0.58 | 0.75 | (29 | ) | 2.11 | 2.66 | (21 | ) | |||||||||||||||||||||||
Common stock cash dividends declared | 0.23 | 0.23 | 0.23 | 0.23 | 0.22 | 5 | 0.92 | 0.86 | 7 | |||||||||||||||||||||||||
Book value | 26.52 | 25.87 | 25.98 | 25.76 | 24.38 | 9 | 26.52 | 24.38 | 9 | |||||||||||||||||||||||||
Tangible book value(3) | 18.39 | 17.70 | 17.83 | 17.59 | 17.13 | 7 | 18.39 | 17.13 | 7 | |||||||||||||||||||||||||
Key performance ratios: | ||||||||||||||||||||||||||||||||||
Return on common equity - GAAP(2)(4) | 1.44 | % | 5.32 | % | 7.47 | % | 7.34 | % | 10.86 | % | 5.34 | % | 9.54 | % | ||||||||||||||||||||
Return on common equity - operating(1)(2)(4) | 7.27 | 6.14 | 7.82 | 8.15 | 11.01 | 7.33 | 10.07 | |||||||||||||||||||||||||||
Return on tangible common equity - operating(1)(2)(3)(4) | 10.58 | 9.03 | 11.35 | 11.63 | 15.20 | 10.63 | 14.04 | |||||||||||||||||||||||||||
Return on assets - GAAP(4) | 0.18 | 0.68 | 0.95 | 0.95 | 1.33 | 0.68 | 1.13 | |||||||||||||||||||||||||||
Return on assets - operating(1)(4) | 0.92 | 0.79 | 1.00 | 1.06 | 1.35 | 0.94 | 1.19 | |||||||||||||||||||||||||||
Return on assets -pre-tax pre-provision, excluding non-operating items(1)(4)(5) | 1.33 | 1.44 | 1.65 | 1.71 | 2.09 | 1.53 | 1.80 | |||||||||||||||||||||||||||
Net interest margin (fully taxable equivalent)(4) | 3.19 | 3.24 | 3.37 | 3.61 | 3.76 | 3.35 | 3.38 | |||||||||||||||||||||||||||
Efficiency ratio - GAAP | 66.33 | 61.32 | 55.71 | 57.20 | 47.95 | 60.09 | 52.31 | |||||||||||||||||||||||||||
Efficiency ratio - operating(1) | 59.57 | 57.43 | 54.17 | 53.67 | 47.35 | 56.17 | 50.16 | |||||||||||||||||||||||||||
Equity to total assets | 11.95 | 11.85 | 11.89 | 11.90 | 11.25 | 11.95 | 11.25 | |||||||||||||||||||||||||||
Tangible common equity to tangible assets(3) | 8.36 | 8.18 | 8.21 | 8.17 | 7.88 | 8.36 | 7.88 | |||||||||||||||||||||||||||
ASSET QUALITY | ||||||||||||||||||||||||||||||||||
Nonperforming assets (“NPAs”) | $ | 92,877 | $ | 90,883 | $ | 103,737 | $ | 73,403 | $ | 44,281 | 110 | $ | 92,877 | $ | 44,281 | 110 | ||||||||||||||||||
Allowance for credit losses - loans | 208,071 | 201,557 | 190,705 | 176,534 | 159,357 | 31 | 208,071 | 159,357 | 31 | |||||||||||||||||||||||||
Allowance for credit losses - total | 224,128 | 219,624 | 212,277 | 197,923 | 180,520 | 24 | 224,128 | 180,520 | 24 | |||||||||||||||||||||||||
Net charge-offs (recoveries) | 10,122 | 26,638 | 8,399 | 7,084 | 6,611 | 52,243 | 9,654 | |||||||||||||||||||||||||||
Allowance for credit losses - loans to loans | 1.14 | % | 1.11 | % | 1.10 | % | 1.03 | % | 1.04 | % | 1.14 | % | 1.04 | % | ||||||||||||||||||||
Allowance for credit losses - total to loans | 1.22 | 1.21 | 1.22 | 1.16 | 1.18 | 1.22 | 1.18 | |||||||||||||||||||||||||||
Net charge-offs to average loans(4) | 0.22 | 0.59 | 0.20 | 0.17 | 0.17 | 0.30 | 0.07 | |||||||||||||||||||||||||||
NPAs to total assets | 0.34 | 0.34 | 0.40 | 0.28 | 0.18 | 0.34 | 0.18 | |||||||||||||||||||||||||||
AT PERIOD END ($ in millions) | ||||||||||||||||||||||||||||||||||
Loans | $ | 18,319 | $ | 18,203 | $ | 17,395 | $ | 17,125 | $ | 15,335 | 19 | $ | 18,319 | $ | 15,335 | 19 | ||||||||||||||||||
Investment securities | 5,822 | 5,701 | 5,914 | 5,915 | 6,228 | (7 | ) | 5,822 | 6,228 | (7 | ) | |||||||||||||||||||||||
Total assets | 27,297 | 26,869 | 26,120 | 25,872 | 24,009 | 14 | 27,297 | 24,009 | 14 | |||||||||||||||||||||||||
Deposits | 23,311 | 22,858 | 22,252 | 22,005 | 19,877 | 17 | 23,311 | 19,877 | 17 | |||||||||||||||||||||||||
Shareholders’ equity | 3,262 | 3,184 | 3,106 | 3,078 | 2,701 | 21 | 3,262 | 2,701 | 21 | |||||||||||||||||||||||||
Common shares outstanding (thousands) | 119,010 | 118,976 | 115,266 | 115,152 | 106,223 | 12 | 119,010 | 106,223 | 12 |
(1) | Excludes non-operating items as detailed on Non-GAAP Performance Measures Reconciliation on next page. |
(2) | Net income less preferred stock dividends, divided by average realized common equity, which excludes accumulated other comprehensive income (loss). |
(3) | Excludes effect of acquisition related intangibles and associated amortization. |
(4) | Annualized. |
(5) | Excludes income tax expense and provision for credit losses. |
Non-GAAP Performance Measures Reconciliation Selected Financial Information (in thousands, except per share data) | |||||||||||||||||||||||||||
2023 | 2022 | Twelve Months Ended | |||||||||||||||||||||||||
Fourth Quarter | Third Quarter | Second Quarter | First Quarter | Fourth Quarter | 2023 | 2022 | |||||||||||||||||||||
Net income to operating income reconciliation | |||||||||||||||||||||||||||
Net income (GAAP) | $ | 14,090 | $ | 47,866 | $ | 63,288 | $ | 62,300 | $ | 81,450 | $ | 187,544 | $ | 277,472 | |||||||||||||
Bond portfolio restructuring loss | 51,689 | — | — | — | — | 51,689 | — | ||||||||||||||||||||
9,995 | — | — | — | — | 9,995 | — | |||||||||||||||||||||
Merger-related and other charges | 5,766 | 9,168 | 3,645 | 8,631 | 1,470 | 27,210 | 19,375 | ||||||||||||||||||||
Income tax benefit of non-operating items | (16,714 | ) | (2,000 | ) | (820 | ) | (1,955 | ) | (323 | ) | (21,489 | ) | (4,246 | ) | |||||||||||||
Net income - operating | $ | 64,826 | $ | 55,034 | $ | 66,113 | $ | 68,976 | $ | 82,597 | $ | 254,949 | $ | 292,601 | |||||||||||||
Net income to pre-tax pre-provision income reconciliation | |||||||||||||||||||||||||||
Net income (GAAP) | $ | 14,090 | $ | 47,866 | $ | 63,288 | $ | 62,300 | $ | 81,450 | $ | 187,544 | $ | 277,472 | |||||||||||||
Income tax (benefit) expense | (2,940 | ) | 11,925 | 18,225 | 17,791 | 24,632 | 45,001 | 78,530 | |||||||||||||||||||
Provision for credit losses | 14,626 | 30,268 | 22,753 | 21,783 | 19,831 | 89,430 | 63,913 | ||||||||||||||||||||
Pre-tax pre-provision income | $ | 25,776 | $ | 90,059 | $ | 104,266 | $ | 101,874 | $ | 125,913 | $ | 321,975 | $ | 419,915 | |||||||||||||
Diluted income per common share reconciliation | |||||||||||||||||||||||||||
Diluted income per common share (GAAP) | $ | 0.11 | $ | 0.39 | $ | 0.53 | $ | 0.52 | $ | 0.74 | $ | 1.54 | $ | 2.52 | |||||||||||||
Bond portfolio restructuring loss | 0.32 | — | — | — | — | 0.33 | — | ||||||||||||||||||||
0.06 | — | — | — | — | 0.06 | — | |||||||||||||||||||||
Merger-related and other charges | 0.04 | 0.06 | 0.02 | 0.06 | 0.01 | 0.18 | 0.14 | ||||||||||||||||||||
Diluted income per common share - operating | $ | 0.53 | $ | 0.45 | $ | 0.55 | $ | 0.58 | $ | 0.75 | $ | 2.11 | $ | 2.66 | |||||||||||||
Book value per common share reconciliation | |||||||||||||||||||||||||||
Book value per common share (GAAP) | $ | 26.52 | $ | 25.87 | $ | 25.98 | $ | 25.76 | $ | 24.38 | $ | 26.52 | $ | 24.38 | |||||||||||||
Effect of goodwill and other intangibles | (8.13 | ) | (8.17 | ) | (8.15 | ) | (8.17 | ) | (7.25 | ) | (8.13 | ) | (7.25 | ) | |||||||||||||
Tangible book value per common share | $ | 18.39 | $ | 17.70 | $ | 17.83 | $ | 17.59 | $ | 17.13 | $ | 18.39 | $ | 17.13 | |||||||||||||
Return on tangible common equity reconciliation | |||||||||||||||||||||||||||
Return on common equity (GAAP) | 1.44 | % | 5.32 | % | 7.47 | % | 7.34 | % | 10.86 | % | 5.34 | % | 9.54 | % | |||||||||||||
Bond portfolio restructuring loss | 4.47 | — | — | — | — | 1.15 | — | ||||||||||||||||||||
0.86 | — | — | — | — | 0.22 | — | |||||||||||||||||||||
Merger-related and other charges | 0.50 | 0.82 | 0.35 | 0.81 | 0.15 | 0.62 | 0.53 | ||||||||||||||||||||
Return on common equity - operating | 7.27 | 6.14 | 7.82 | 8.15 | 11.01 | 7.33 | 10.07 | ||||||||||||||||||||
Effect of goodwill and other intangibles | 3.31 | 2.89 | 3.53 | 3.48 | 4.19 | 3.30 | 3.97 | ||||||||||||||||||||
Return on tangible common equity - operating | 10.58 | % | 9.03 | % | 11.35 | % | 11.63 | % | 15.20 | % | 10.63 | % | 14.04 | % | |||||||||||||
Return on assets reconciliation | |||||||||||||||||||||||||||
Return on assets (GAAP) | 0.18 | % | 0.68 | % | 0.95 | % | 0.95 | % | 1.33 | % | 0.68 | % | 1.13 | % | |||||||||||||
Bond portfolio restructuring loss | 0.57 | — | — | — | — | 0.15 | — | ||||||||||||||||||||
0.11 | — | — | — | — | 0.03 | — | |||||||||||||||||||||
Merger-related and other charges | 0.06 | 0.11 | 0.05 | 0.11 | 0.02 | 0.08 | 0.06 | ||||||||||||||||||||
Return on assets - operating | 0.92 | % | 0.79 | % | 1.00 | % | 1.06 | % | 1.35 | % | 0.94 | % | 1.19 | % | |||||||||||||
Return on assets to return on assets- pre-tax pre-provision reconciliation | |||||||||||||||||||||||||||
Return on assets (GAAP) | 0.18 | % | 0.68 | % | 0.95 | % | 0.95 | % | 1.33 | % | 0.68 | % | 1.13 | % | |||||||||||||
Income tax (benefit) expense | (0.04 | ) | 0.18 | 0.29 | 0.29 | 0.41 | 0.17 | 0.32 | |||||||||||||||||||
Provision for credit losses | 0.21 | 0.45 | 0.35 | 0.34 | 0.33 | 0.34 | 0.27 | ||||||||||||||||||||
Bond portfolio restructuring loss | 0.75 | — | — | — | — | 0.20 | — | ||||||||||||||||||||
0.15 | — | — | — | — | 0.04 | — | |||||||||||||||||||||
Merger-related and other charges | 0.08 | 0.13 | 0.06 | 0.13 | 0.02 | 0.10 | 0.08 | ||||||||||||||||||||
Return on assets - pre-tax pre-provision, excluding non-operating items | 1.33 | % | 1.44 | % | 1.65 | % | 1.71 | % | 2.09 | % | 1.53 | % | 1.80 | % | |||||||||||||
Efficiency ratio reconciliation | |||||||||||||||||||||||||||
Efficiency ratio (GAAP) | 66.33 | % | 61.32 | % | 55.71 | % | 57.20 | % | 47.95 | % | 60.09 | % | 52.31 | % | |||||||||||||
(4.29 | ) | — | — | — | — | (1.05 | ) | — | |||||||||||||||||||
Merger-related and other charges | (2.47 | ) | (3.89 | ) | (1.54 | ) | (3.53 | ) | (0.60 | ) | (2.87 | ) | (2.15 | ) | |||||||||||||
Efficiency ratio - operating | 59.57 | % | 57.43 | % | 54.17 | % | 53.67 | % | 47.35 | % | 56.17 | % | 50.16 | % | |||||||||||||
Tangible common equity to tangible assets reconciliation | |||||||||||||||||||||||||||
Equity to total assets (GAAP) | 11.95 | % | 11.85 | % | 11.89 | % | 11.90 | % | 11.25 | % | 11.95 | % | 11.25 | % | |||||||||||||
Effect of goodwill and other intangibles | (3.27 | ) | (3.33 | ) | (3.31 | ) | (3.36 | ) | (2.97 | ) | (3.27 | ) | (2.97 | ) | |||||||||||||
Effect of preferred equity | (0.32 | ) | (0.34 | ) | (0.37 | ) | (0.37 | ) | (0.40 | ) | (0.32 | ) | (0.40 | ) | |||||||||||||
Tangible common equity to tangible assets | 8.36 | % | 8.18 | % | 8.21 | % | 8.17 | % | 7.88 | % | 8.36 | % | 7.88 | % |
Financial Highlights | ||||||||||||||||||||||
Loan Portfolio Composition at Period-End | ||||||||||||||||||||||
(in millions) | ||||||||||||||||||||||
2023 | 2022 | Linked Quarter Change | Year over Year Change | |||||||||||||||||||
Fourth Quarter | Third Quarter | Second Quarter | First Quarter | Fourth Quarter | ||||||||||||||||||
LOANS BY CATEGORY | ||||||||||||||||||||||
Owner occupied commercial RE | $ | 3,264 | $ | 3,279 | $ | 3,111 | $ | 3,141 | $ | 2,735 | $ | (15 | ) | $ | 529 | |||||||
Income producing commercial RE | 4,264 | 4,130 | 3,670 | 3,611 | 3,262 | 134 | 1002 | |||||||||||||||
Commercial & industrial | 2,411 | 2,504 | 2,550 | 2,442 | 2,252 | (93 | ) | 159 | ||||||||||||||
Commercial construction | 1,860 | 1,850 | 1,739 | 1,806 | 1,598 | 10 | 262 | |||||||||||||||
Equipment financing | 1,543 | 1,534 | 1,510 | 1,447 | 1,374 | 9 | 169 | |||||||||||||||
Total commercial | 13,342 | 13,297 | 12,580 | 12,447 | 11,221 | 45 | 2,121 | |||||||||||||||
Residential mortgage | 3,199 | 3,043 | 2,905 | 2,756 | 2,355 | 156 | 844 | |||||||||||||||
Home equity lines of credit | 959 | 941 | 927 | 930 | 850 | 18 | 109 | |||||||||||||||
Residential construction | 302 | 399 | 463 | 492 | 443 | (97 | ) | (141 | ) | |||||||||||||
Manufactured housing | 336 | 343 | 340 | 326 | 317 | (7 | ) | 19 | ||||||||||||||
Consumer | 181 | 180 | 180 | 174 | 149 | 1 | 32 | |||||||||||||||
Total loans | $ | 18,319 | $ | 18,203 | $ | 17,395 | $ | 17,125 | $ | 15,335 | $ | 116 | $ | 2,984 | ||||||||
LOANS BY STATE | ||||||||||||||||||||||
$ | 4,357 | $ | 4,321 | $ | 4,281 | $ | 4,177 | $ | 4,051 | $ | 36 | $ | 306 | |||||||||
2,780 | 2,801 | 2,750 | 2,672 | 2,587 | (21 | ) | 193 | |||||||||||||||
2,492 | 2,445 | 2,355 | 2,257 | 2,186 | 47 | 306 | ||||||||||||||||
2,244 | 2,314 | 2,387 | 2,458 | 2,507 | (70 | ) | (263 | ) | ||||||||||||||
2,442 | 2,318 | 1,708 | 1,745 | 1,308 | 124 | 1,134 | ||||||||||||||||
1,082 | 1,070 | 1,062 | 1,029 | — | 12 | 1,082 | ||||||||||||||||
Commercial Banking Solutions | 2,922 | 2,934 | 2,852 | 2,787 | 2,696 | (12 | ) | 226 | ||||||||||||||
Total loans | $ | 18,319 | $ | 18,203 | $ | 17,395 | $ | 17,125 | $ | 15,335 | $ | 116 | $ | 2,984 |
Financial Highlights | |||||||||||||||||||
Loan Portfolio Composition at Year-End | |||||||||||||||||||
(in millions) | |||||||||||||||||||
2023 | 2022 | 2021 | 2020 | 2019 | |||||||||||||||
LOANS BY CATEGORY | |||||||||||||||||||
Owner occupied commercial RE | $ | 3,264 | $ | 2,735 | $ | 2,322 | $ | 2,090 | $ | 1,720 | |||||||||
Income producing commercial RE | 4,264 | 3,262 | 2,601 | 2,541 | 2,008 | ||||||||||||||
Commercial & industrial | 2,411 | 2,252 | 1,910 | 2,499 | 1,221 | ||||||||||||||
Commercial construction | 1,860 | 1,598 | 1,015 | 967 | 976 | ||||||||||||||
Equipment financing | 1,543 | 1,374 | 1,083 | 864 | 745 | ||||||||||||||
Total commercial | 13,342 | 11,221 | 8,931 | 8,961 | 6,670 | ||||||||||||||
Residential mortgage | 3,199 | 2,355 | 1,638 | 1,285 | 1,118 | ||||||||||||||
Home equity | 959 | 850 | 694 | 697 | 661 | ||||||||||||||
Residential construction | 302 | 443 | 359 | 281 | 236 | ||||||||||||||
Manufactured housing | 336 | 317 | — | — | — | ||||||||||||||
Consumer | 181 | 149 | 138 | 147 | 128 | ||||||||||||||
Total loans | $ | 18,319 | $ | 15,335 | $ | 11,760 | $ | 11,371 | $ | 8,813 | |||||||||
LOANS BY STATE | |||||||||||||||||||
$ | 4,357 | $ | 4,051 | $ | 3,778 | $ | 3,685 | $ | 3,606 | ||||||||||
2,780 | 2,587 | 2,235 | 1,947 | 1,708 | |||||||||||||||
2,492 | 2,186 | 1,895 | 1,281 | 1,156 | |||||||||||||||
2,244 | 2,507 | 373 | 415 | 421 | |||||||||||||||
2,442 | 1,308 | 1,148 | 1,435 | — | |||||||||||||||
1,082 | — | — | — | — | |||||||||||||||
Commercial Banking Solutions | 2,922 | 2,696 | 2,331 | 2,608 | 1,922 | ||||||||||||||
Total loans | $ | 18,319 | $ | 15,335 | $ | 11,760 | $ | 11,371 | $ | 8,813 |
Financial Highlights | |||||||||||||||||||||
Credit Quality | |||||||||||||||||||||
(in thousands) | |||||||||||||||||||||
2023 | |||||||||||||||||||||
Fourth Quarter | Third Quarter | Second Quarter | |||||||||||||||||||
NONACCRUAL LOANS | |||||||||||||||||||||
Owner occupied RE | $ | 3,094 | $ | 5,134 | $ | 3,471 | |||||||||||||||
Income producing RE | 30,128 | 30,255 | 32,542 | ||||||||||||||||||
Commercial & industrial | 13,467 | 13,382 | 30,823 | ||||||||||||||||||
Commercial construction | 1,878 | 1,065 | 115 | ||||||||||||||||||
Equipment financing | 8,505 | 9,206 | 8,989 | ||||||||||||||||||
Total commercial | 57,072 | 59,042 | 75,940 | ||||||||||||||||||
Residential mortgage | 13,944 | 11,893 | 11,419 | ||||||||||||||||||
Home equity | 3,772 | 4,009 | 2,777 | ||||||||||||||||||
Residential construction | 944 | 2,074 | 1,682 | ||||||||||||||||||
Manufactured housing | 15,861 | 12,711 | 10,782 | ||||||||||||||||||
Consumer | 94 | 89 | 19 | ||||||||||||||||||
Total nonaccrual loans held for investment | 91,687 | 89,818 | 102,619 | ||||||||||||||||||
OREO and repossessed assets | 1,190 | 1,065 | 1,118 | ||||||||||||||||||
Total NPAs | $ | 92,877 | $ | 90,883 | $ | 103,737 | |||||||||||||||
2023 | |||||||||||||||||||||
Fourth Quarter | Third Quarter | Second Quarter | |||||||||||||||||||
(in thousands) | Net Charge-Offs | Net Charge-Offs to Average Loans (1) | Net Charge-Offs | Net Charge-Offs to Average Loans (1) | Net Charge-Offs | Net Charge-Offs to Average Loans (1) | |||||||||||||||
NET CHARGE-OFFS BY CATEGORY | |||||||||||||||||||||
Owner occupied RE | $ | 35 | — | % | $ | 582 | 0.07 | % | $ | (205 | ) | (0.03 | )% | ||||||||
Income producing RE | (562 | ) | (0.05 | ) | 3,011 | 0.30 | 1,184 | 0.13 | |||||||||||||
Commercial & industrial | 547 | 0.09 | 17,542 | 2.71 | 2,746 | 0.44 | |||||||||||||||
Commercial construction | 33 | 0.01 | (49 | ) | (0.01 | ) | (105 | ) | (0.02 | ) | |||||||||||
Equipment financing | 7,926 | 2.05 | 6,325 | 1.62 | 2,537 | 0.69 | |||||||||||||||
Total commercial | 7,979 | 0.24 | 27,411 | 0.83 | 6,157 | 0.20 | |||||||||||||||
Residential mortgage | 12 | — | (129 | ) | (0.02 | ) | (43 | ) | (0.01 | ) | |||||||||||
Home equity | (68 | ) | (0.03 | ) | (2,784 | ) | (1.17 | ) | (59 | ) | (0.03 | ) | |||||||||
Residential construction | (13 | ) | (0.01 | ) | 341 | 0.31 | 623 | 0.53 | |||||||||||||
Manufactured housing | 1,444 | 1.69 | 1,168 | 1.34 | 620 | 0.75 | |||||||||||||||
Consumer | 768 | 1.70 | 631 | 1.37 | 1,101 | 2.51 | |||||||||||||||
Total | $ | 10,122 | 0.22 | $ | 26,638 | 0.59 | $ | 8,399 | 0.20 | ||||||||||||
(1) Annualized. |
Consolidated Balance Sheets (Unaudited) | ||||||||
(in thousands, except share and per share data) | ||||||||
2023 | 2022 | |||||||
ASSETS | ||||||||
Cash and due from banks | $ | 200,781 | $ | 195,771 | ||||
Interest-bearing deposits in banks | 803,094 | 316,082 | ||||||
Federal funds and other short-term investments | — | 135,000 | ||||||
Cash and cash equivalents | 1,003,875 | 646,853 | ||||||
Debt securities available-for-sale | 3,331,084 | 3,614,333 | ||||||
Debt securities held-to-maturity (fair value | 2,490,848 | 2,613,648 | ||||||
Loans held for sale at fair value | 33,008 | 13,600 | ||||||
Loans and leases held for investment | 18,318,755 | 15,334,627 | ||||||
Less allowance for credit losses - loans and leases | (208,071 | ) | (159,357 | ) | ||||
Loans and leases, net | 18,110,684 | 15,175,270 | ||||||
Premises and equipment, net | 378,421 | 298,456 | ||||||
Bank owned life insurance | 345,371 | 299,297 | ||||||
Accrued interest receivable | 87,782 | 72,807 | ||||||
Net deferred tax asset | 113,214 | 129,313 | ||||||
Derivative financial instruments | 50,352 | 50,636 | ||||||
990,087 | 779,248 | |||||||
Other assets | 362,525 | 315,423 | ||||||
Total assets | $ | 27,297,251 | $ | 24,008,884 | ||||
LIABILITIES AND SHAREHOLDERS’ EQUITY | ||||||||
Liabilities: | ||||||||
Deposits: | ||||||||
Noninterest-bearing demand | $ | 6,534,307 | $ | 7,643,081 | ||||
NOW and interest-bearing demand | 6,155,193 | 4,350,878 | ||||||
Money market | 5,600,587 | 4,510,680 | ||||||
Savings | 1,207,807 | 1,456,337 | ||||||
Time | 3,649,498 | 1,781,482 | ||||||
Brokered | 163,219 | 134,049 | ||||||
Total deposits | 23,310,611 | 19,876,507 | ||||||
Short-term borrowings | — | 158,933 | ||||||
— | 550,000 | |||||||
Long-term debt | 324,823 | 324,663 | ||||||
Derivative financial instruments | 84,811 | 99,543 | ||||||
Accrued expenses and other liabilities | 315,481 | 298,564 | ||||||
Total liabilities | 24,035,726 | 21,308,210 | ||||||
Shareholders' equity: | ||||||||
Preferred stock, | 88,266 | 96,422 | ||||||
Common stock, | 119,010 | 106,223 | ||||||
Common stock issuable; 620,108 and 607,128 shares, respectively | 13,110 | 12,307 | ||||||
Capital surplus | 2,699,112 | 2,306,366 | ||||||
Retained earnings | 581,219 | 508,844 | ||||||
Accumulated other comprehensive loss | (239,192 | ) | (329,488 | ) | ||||
Total shareholders’ equity | 3,261,525 | 2,700,674 | ||||||
Total liabilities and shareholders’ equity | $ | 27,297,251 | $ | 24,008,884 |
Consolidated Statements of Income (Unaudited) | ||||||||||||||||||||||||||||||||||||||
(in thousands, except per share data) | ||||||||||||||||||||||||||||||||||||||
Three Months Ended | Twelve Months Ended | |||||||||||||||||||||||||||||||||||||
2023 | 2022 | 2023 | 2022 | |||||||||||||||||||||||||||||||||||
Interest revenue: | ||||||||||||||||||||||||||||||||||||||
Loans, including fees | $ | 281,909 | $ | 197,330 | $ | 1,042,605 | $ | 673,402 | ||||||||||||||||||||||||||||||
Investment securities, including tax exempt of | 44,025 | 40,781 | 169,800 | 131,824 | ||||||||||||||||||||||||||||||||||
Deposits in banks and short-term investments | 12,764 | 2,720 | 24,702 | 7,929 | ||||||||||||||||||||||||||||||||||
Total interest revenue | 338,698 | 240,831 | 1,237,107 | 813,155 | ||||||||||||||||||||||||||||||||||
Interest expense: | ||||||||||||||||||||||||||||||||||||||
Deposits: | ||||||||||||||||||||||||||||||||||||||
NOW and interest-bearing demand | 44,527 | 9,688 | 125,336 | 17,312 | ||||||||||||||||||||||||||||||||||
Money market | 50,967 | 11,244 | 156,397 | 18,274 | ||||||||||||||||||||||||||||||||||
Savings | 758 | 356 | 2,866 | 693 | ||||||||||||||||||||||||||||||||||
Time | 35,511 | 3,498 | 110,975 | 5,820 | ||||||||||||||||||||||||||||||||||
Deposits | 131,763 | 24,786 | 395,574 | 42,099 | ||||||||||||||||||||||||||||||||||
Short-term borrowings | 9 | 480 | 3,195 | 507 | ||||||||||||||||||||||||||||||||||
— | 1,424 | 5,761 | 1,424 | |||||||||||||||||||||||||||||||||||
Long-term debt | 3,473 | 4,253 | 14,812 | 16,768 | ||||||||||||||||||||||||||||||||||
Total interest expense | 135,245 | 30,943 | 419,342 | 60,798 | ||||||||||||||||||||||||||||||||||
Net interest revenue | 203,453 | 209,888 | 817,765 | 752,357 | ||||||||||||||||||||||||||||||||||
Provision for credit losses | 14,626 | 19,831 | 89,430 | 63,913 | ||||||||||||||||||||||||||||||||||
Net interest revenue after provision for credit losses | 188,827 | 190,057 | 728,335 | 688,444 | ||||||||||||||||||||||||||||||||||
Noninterest income: | ||||||||||||||||||||||||||||||||||||||
Service charges and fees | 9,621 | 9,519 | 38,412 | 38,163 | ||||||||||||||||||||||||||||||||||
Mortgage loan gains and related fees | 1,956 | 3,104 | 19,220 | 32,524 | ||||||||||||||||||||||||||||||||||
Wealth management fees | 5,965 | 5,835 | 23,740 | 23,594 | ||||||||||||||||||||||||||||||||||
Gains from other loan sales | 2,237 | 1,504 | 9,146 | 10,730 | ||||||||||||||||||||||||||||||||||
Other lending and loan servicing fees | 3,994 | 2,487 | 13,973 | 10,005 | ||||||||||||||||||||||||||||||||||
Securities losses, net | (51,689 | ) | (184 | ) | (53,333 | ) | (3,872 | ) | ||||||||||||||||||||||||||||||
Other | 4,826 | 11,089 | 24,325 | 26,563 | ||||||||||||||||||||||||||||||||||
Total noninterest income | (23,090 | ) | 33,354 | 75,483 | 137,707 | |||||||||||||||||||||||||||||||||
Total revenue | 165,737 | 223,411 | 803,818 | 826,151 | ||||||||||||||||||||||||||||||||||
Noninterest expenses: | ||||||||||||||||||||||||||||||||||||||
Salaries and employee benefits | 82,343 | 68,143 | 318,464 | 276,205 | ||||||||||||||||||||||||||||||||||
Occupancy | 11,616 | 8,866 | 42,640 | 36,247 | ||||||||||||||||||||||||||||||||||
Communications and equipment | 11,610 | 10,516 | 43,264 | 38,234 | ||||||||||||||||||||||||||||||||||
14,992 | 3,098 | 27,449 | 9,894 | |||||||||||||||||||||||||||||||||||
Professional fees | 7,062 | 5,496 | 26,732 | 20,166 | ||||||||||||||||||||||||||||||||||
Lending and loan servicing expense | 2,176 | 1,604 | 9,722 | 9,350 | ||||||||||||||||||||||||||||||||||
Outside services - electronic banking | 2,931 | 3,954 | 11,577 | 12,583 | ||||||||||||||||||||||||||||||||||
Postage, printing and supplies | 2,162 | 2,441 | 9,467 | 8,749 | ||||||||||||||||||||||||||||||||||
Advertising and public relations | 2,559 | 2,052 | 9,473 | 8,384 | ||||||||||||||||||||||||||||||||||
Amortization of intangibles | 4,055 | 1,619 | 15,175 | 6,826 | ||||||||||||||||||||||||||||||||||
Merger-related and other charges | 5,766 | 1,470 | 27,210 | 19,375 | ||||||||||||||||||||||||||||||||||
Other | 7,315 | 8,070 | 30,100 | 24,136 | ||||||||||||||||||||||||||||||||||
Total noninterest expenses | 154,587 | 117,329 | 571,273 | 470,149 | ||||||||||||||||||||||||||||||||||
Net income before income taxes | 11,150 | 106,082 | 232,545 | 356,002 | ||||||||||||||||||||||||||||||||||
Income tax (benefit) expense | (2,940 | ) | 24,632 | 45,001 | 78,530 | |||||||||||||||||||||||||||||||||
Net income | $ | 14,090 | $ | 81,450 | $ | 187,544 | $ | 277,472 | ||||||||||||||||||||||||||||||
Preferred stock dividends, net of discount on repurchases | 1,395 | 1,718 | 5,665 | 6,875 | ||||||||||||||||||||||||||||||||||
Earnings allocated to participating securities | 77 | 461 | 1,032 | 1,462 | ||||||||||||||||||||||||||||||||||
Net income available to common shareholders | $ | 12,618 | $ | 79,271 | $ | 180,847 | $ | 269,135 | ||||||||||||||||||||||||||||||
Net income per common share: | ||||||||||||||||||||||||||||||||||||||
Basic | $ | 0.11 | $ | 0.74 | $ | 1.54 | $ | 2.52 | ||||||||||||||||||||||||||||||
Diluted | 0.11 | 0.74 | 1.54 | 2.52 | ||||||||||||||||||||||||||||||||||
Weighted average common shares outstanding: | ||||||||||||||||||||||||||||||||||||||
Basic | 119,612 | 106,795 | 117,603 | 106,661 | ||||||||||||||||||||||||||||||||||
Diluted | 119,713 | 106,916 | 117,745 | 106,778 |
Average Consolidated Balance Sheets and Net Interest Analysis | ||||||||||||||||||||||
For the Three Months Ended | ||||||||||||||||||||||
(dollars in thousands, fully taxable equivalent (FTE)) | ||||||||||||||||||||||
2023 | 2022 | |||||||||||||||||||||
Average Balance | Interest | Average Rate | Average Balance | Interest | Average Rate | |||||||||||||||||
Assets: | ||||||||||||||||||||||
Interest-earning assets: | ||||||||||||||||||||||
Loans, net of unearned income (FTE) (1)(2) | $ | 18,167,572 | $ | 281,776 | 6.15 | % | $ | 15,002,836 | $ | 197,502 | 5.22 | % | ||||||||||
Taxable securities (3) | 5,772,630 | 42,293 | 2.93 | 6,325,165 | 38,220 | 2.42 | ||||||||||||||||
Tax-exempt securities (FTE) (1)(3) | 367,585 | 2,326 | 2.53 | 490,838 | 3,440 | 2.80 | ||||||||||||||||
Federal funds sold and other interest-earning assets | 1,092,939 | 13,294 | 4.83 | 453,090 | 2,912 | 2.55 | ||||||||||||||||
Total interest-earning assets (FTE) | 25,400,726 | 339,689 | 5.31 | 22,271,929 | 242,074 | 4.32 | ||||||||||||||||
Noninterest-earning assets: | ||||||||||||||||||||||
Allowance for loan losses | (204,631 | ) | (152,551 | ) | ||||||||||||||||||
Cash and due from banks | 210,383 | 217,873 | ||||||||||||||||||||
Premises and equipment | 377,765 | 297,523 | ||||||||||||||||||||
Other assets (3) | 1,516,268 | 1,166,424 | ||||||||||||||||||||
Total assets | $ | 27,300,511 | $ | 23,801,198 | ||||||||||||||||||
Liabilities and Shareholders’ Equity: | ||||||||||||||||||||||
Interest-bearing liabilities: | ||||||||||||||||||||||
Interest-bearing deposits: | ||||||||||||||||||||||
NOW and interest-bearing demand | $ | 5,961,835 | 44,527 | 2.96 | $ | 4,385,916 | 9,688 | 0.88 | ||||||||||||||
Money market | 5,799,213 | 50,967 | 3.49 | 4,628,585 | 11,244 | 0.96 | ||||||||||||||||
Savings | 1,227,708 | 758 | 0.24 | 1,480,908 | 356 | 0.10 | ||||||||||||||||
Time | 3,611,790 | 35,117 | 3.86 | 1,708,311 | 3,143 | 0.73 | ||||||||||||||||
Brokered time deposits | 60,583 | 394 | 2.58 | 51,258 | 355 | 2.75 | ||||||||||||||||
Total interest-bearing deposits | 16,661,129 | 131,763 | 3.14 | 12,254,978 | 24,786 | 0.80 | ||||||||||||||||
Federal funds purchased and other borrowings | 7,958 | 9 | 0.45 | 47,487 | 480 | 4.01 | ||||||||||||||||
— | — | — | 135,000 | 1,424 | 4.18 | |||||||||||||||||
Long-term debt | 324,801 | 3,473 | 4.24 | 324,590 | 4,253 | 5.20 | ||||||||||||||||
Total borrowed funds | 332,759 | 3,482 | 4.15 | 507,077 | 6,157 | 4.82 | ||||||||||||||||
Total interest-bearing liabilities | 16,993,888 | 135,245 | 3.16 | 12,762,055 | 30,943 | 0.96 | ||||||||||||||||
Noninterest-bearing liabilities: | ||||||||||||||||||||||
Noninterest-bearing deposits | 6,690,251 | 7,993,816 | ||||||||||||||||||||
Other liabilities | 410,067 | 383,270 | ||||||||||||||||||||
Total liabilities | 24,094,206 | 21,139,141 | ||||||||||||||||||||
Shareholders’ equity | 3,206,305 | 2,662,057 | ||||||||||||||||||||
Total liabilities and shareholders’ equity | $ | 27,300,511 | $ | 23,801,198 | ||||||||||||||||||
Net interest revenue (FTE) | $ | 204,444 | $ | 211,131 | ||||||||||||||||||
Net interest-rate spread (FTE) | 2.15 | % | 3.36 | % | ||||||||||||||||||
Net interest margin (FTE) (4) | 3.19 | % | 3.76 | % |
(1) | Interest revenue on tax-exempt securities and loans has been increased to reflect comparable interest on taxable securities and loans. The rate used was 26%, reflecting the statutory federal income tax rate and the federal tax adjusted state income tax rate. |
(2) | Included in the average balance of loans outstanding are loans on which the accrual of interest has been discontinued and loans that are held for sale. |
(3) | Unrealized gains and losses on AFS securities, including those related to the transfer from AFS to HTM, have been reclassified to other assets. Pretax unrealized losses of |
(4) | Net interest margin is taxable equivalent net interest revenue divided by average interest-earning assets. |
Average Consolidated Balance Sheets and Net Interest Analysis | |||||||||||||||||||||||
For the Twelve Months Ended | |||||||||||||||||||||||
(dollars in thousands, fully taxable equivalent (FTE)) | |||||||||||||||||||||||
2023 | 2022 | ||||||||||||||||||||||
Average Balance | Interest | Average Rate | Average Balance | Interest | Average Rate | ||||||||||||||||||
Assets: | |||||||||||||||||||||||
Interest-earning assets: | |||||||||||||||||||||||
Loans, net of unearned income (FTE) (1)(2) | $ | 17,576,424 | $ | 1,042,578 | 5.93 | % | $ | 14,571,746 | $ | 673,491 | 4.62 | % | |||||||||||
Taxable securities (3) | 5,929,687 | 162,505 | 2.74 | 6,284,603 | 121,501 | 1.93 | |||||||||||||||||
Tax-exempt securities (FTE) (1)(3) | 381,731 | 9,796 | 2.57 | 496,327 | 13,865 | 2.79 | |||||||||||||||||
Federal funds sold and other interest-earning assets | 642,499 | 26,397 | 4.11 | 1,065,057 | 9,104 | 0.85 | |||||||||||||||||
Total interest-earning assets (FTE) | 24,530,341 | 1,241,276 | 5.06 | 22,417,733 | 817,961 | 3.65 | |||||||||||||||||
Non-interest-earning assets: | |||||||||||||||||||||||
Allowance for loan losses | (191,016 | ) | (135,144 | ) | |||||||||||||||||||
Cash and due from banks | 239,574 | 204,852 | |||||||||||||||||||||
Premises and equipment | 355,139 | 288,044 | |||||||||||||||||||||
Other assets (3) | 1,517,940 | 1,275,263 | |||||||||||||||||||||
Total assets | $ | 26,451,978 | $ | 24,050,748 | |||||||||||||||||||
Liabilities and Shareholders’ Equity: | |||||||||||||||||||||||
Interest-bearing liabilities: | |||||||||||||||||||||||
Interest-bearing deposits: | |||||||||||||||||||||||
NOW and interest-bearing demand | $ | 5,161,071 | 125,336 | 2.43 | $ | 4,486,263 | 17,312 | 0.39 | |||||||||||||||
Money market | 5,462,677 | 156,397 | 2.86 | 4,900,667 | 18,274 | 0.37 | |||||||||||||||||
Savings | 1,312,469 | 2,866 | 0.22 | 1,482,599 | 693 | 0.05 | |||||||||||||||||
Time | 3,106,989 | 100,973 | 3.25 | 1,693,307 | 5,152 | 0.30 | |||||||||||||||||
Brokered time deposits | 224,914 | 10,002 | 4.45 | 61,636 | 668 | 1.08 | |||||||||||||||||
Total interest-bearing deposits | 15,268,120 | 395,574 | 2.59 | 12,624,472 | 42,099 | 0.33 | |||||||||||||||||
Federal funds purchased and other borrowings | 75,965 | 3,195 | 4.21 | 13,004 | 507 | 3.90 | |||||||||||||||||
124,425 | 5,761 | 4.63 | 34,027 | 1,424 | 4.18 | ||||||||||||||||||
Long-term debt | 324,753 | 14,812 | 4.56 | 323,102 | 16,768 | 5.19 | |||||||||||||||||
Total borrowed funds | 525,143 | 23,768 | 4.53 | 370,133 | 18,699 | 5.05 | |||||||||||||||||
Total interest-bearing liabilities | 15,793,263 | 419,342 | 2.66 | 12,994,605 | 60,798 | 0.47 | |||||||||||||||||
Noninterest-bearing liabilities: | |||||||||||||||||||||||
Noninterest-bearing deposits | 7,091,034 | 7,967,321 | |||||||||||||||||||||
Other liabilities | 397,337 | 377,221 | |||||||||||||||||||||
Total liabilities | 23,281,634 | 21,339,147 | |||||||||||||||||||||
Shareholders’ equity | 3,170,344 | 2,711,601 | |||||||||||||||||||||
Total liabilities and shareholders’ equity | $ | 26,451,978 | $ | 24,050,748 | |||||||||||||||||||
Net interest revenue (FTE) | $ | 821,934 | $ | 757,163 | |||||||||||||||||||
Net interest-rate spread (FTE) | 2.40 | % | 3.18 | % | |||||||||||||||||||
Net interest margin (FTE) (4) | 3.35 | % | 3.38 | % |
(1) | Interest revenue on tax-exempt securities and loans has been increased to reflect comparable interest on taxable securities and loans. The rate used was 26%, reflecting the statutory federal income tax rate and the federal tax adjusted state income tax rate. |
(2) | Included in the average balance of loans outstanding are loans on which the accrual of interest has been discontinued and loans that are held for sale. |
(3) | Unrealized gains and losses on AFS securities, including those related to the transfer from AFS to HTM, have been reclassified to other assets. Pretax unrealized losses of |
(4) | Net interest margin is taxable equivalent net-interest revenue divided by average interest-earning assets. |
About
Non-GAAP Financial Measures
This press release, including the accompanying financial statement tables, contains financial information determined by methods other than in accordance with generally accepted accounting principles, or GAAP. This financial information includes certain operating performance measures, which exclude merger-related and other charges that are not considered part of recurring operations, such as “operating net income,” “pre-tax, pre-provision income,” “operating net income per diluted common share,” “operating earnings per share,” “tangible book value per common share,” “operating return on common equity,” “operating return on tangible common equity,” “operating return on assets,” “return on assets - pre-tax, pre-provision, excluding non-operating items,” “return on assets - pre-tax, pre-provision,” “operating efficiency ratio,” and “tangible common equity to tangible assets.” These non-GAAP measures are included because United believes they may provide useful supplemental information for evaluating United’s underlying performance trends. Further, United’s management uses these measures in managing and evaluating United’s business and intends to refer to them in discussions about United’s operations and performance. These measures should be viewed in addition to, and not as an alternative to or substitute for, measures determined in accordance with GAAP, and are not necessarily comparable to non-GAAP measures that may be presented by other companies. To the extent applicable, reconciliations of these non-GAAP measures to the most directly comparable measures as reported in accordance with GAAP are included with the accompanying financial statement tables.
Caution About Forward-Looking Statements
This press release contains “forward-looking statements” within the meaning of Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended. In general, forward-looking statements usually may be identified through use of words such as “may,” “believe,” “expect,” “anticipate,” “intend,” “will,” “should,” “plan,” “estimate,” “predict,” “continue” and “potential” or the negative of these terms or other comparable terminology, and include statements related to the strength of our pipelines and their ability to support business growth across our markets and our belief that our high-quality balance sheet and business mix will support strong performance regardless of future economic conditions. Forward-looking statements are not historical facts and represent management’s beliefs, based upon information available at the time the statements are made, with regard to the matters addressed; they are not guarantees of future performance. Actual results may prove to be materially different from the results expressed or implied by the forward-looking statements. Forward-looking statements are subject to numerous assumptions, risks and uncertainties that change over time and could cause actual results or financial condition to differ materially from those expressed in or implied by such statements.
Factors that could cause or contribute to such differences include, but are not limited to (1) the risk that the cost savings and any revenue synergies from acquisitions may not be realized or take longer than anticipated to be realized, (2) disruption of customer, supplier, employee or other business partner relationships as a result of these acquisitions, (3) reputational risk and the reaction of each of the companies’ customers, suppliers, employees or other business partners to these acquisitions, (4) the risks relating to the integration of acquired banks’ operations into the operations of United, including the risk that such integration will be materially delayed or will be more costly or difficult than expected, (5) the risks associated with United’s pursuit of future acquisitions, (6) the risk associated with expansion into new geographic or product markets, and (7) general competitive, economic, political, regulatory and market conditions. Further information regarding additional factors which could affect the forward-looking statements contained in this press release can be found in the cautionary language included under the headings “Cautionary Note Regarding Forward-Looking Statements” and “Risk Factors” in United’s Annual Report on Form 10-K for the year ended
Many of these factors are beyond United’s ability to control or predict. If one or more events related to these or other risks or uncertainties materialize, or if the underlying assumptions prove to be incorrect, actual results may differ materially from the forward-looking statements. Accordingly, shareholders and investors should not place undue reliance on any such forward-looking statements. Any forward-looking statement speaks only as of the date of this communication, and United undertakes no obligation to update or revise any forward-looking statements, whether as a result of new information, future events or otherwise, except as required by law. New risks and uncertainties may emerge from time to time, and it is not possible for United to predict their occurrence or how they will affect United.
United qualifies all forward-looking statements by these cautionary statements.
For more information:
Chief Financial Officer
(864) 240-6208
Jefferson_Harralson@ucbi.com
Source:
2024 GlobeNewswire, Inc., source