Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
2.48 EUR | -3.12% | +7.83% | +10.71% |
Valuation
Fiscal Period: December | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
---|---|---|---|---|---|---|
Capitalization 1 | 17.7 | 15.12 | 15.66 | 9.425 | 7.346 | 16.91 |
Enterprise Value (EV) 1 | 27.76 | 24.59 | 25.23 | 16.94 | 15.1 | 24.51 |
P/E ratio | -10.2 x | 40 x | 26.3 x | -2.09 x | 9.64 x | -79.5 x |
Yield | - | - | - | - | - | - |
Capitalization / Revenue | 0.55 x | 0.5 x | 0.6 x | 0.7 x | 0.56 x | 0.94 x |
EV / Revenue | 0.86 x | 0.81 x | 0.97 x | 1.26 x | 1.15 x | 1.36 x |
EV / EBITDA | 12.7 x | 7.36 x | 9.14 x | 62.4 x | 10 x | 77.8 x |
EV / FCF | -10.6 x | 18.9 x | -15.9 x | 4.09 x | 231 x | 62.1 x |
FCF Yield | -9.42% | 5.29% | -6.29% | 24.4% | 0.43% | 1.61% |
Price to Book | 15.7 x | 8.81 x | 5.21 x | 36 x | 7.66 x | 17.5 x |
Nbr of stocks (in thousands) | 6,300 | 6,300 | 6,930 | 6,930 | 6,930 | 6,930 |
Reference price 2 | 2.810 | 2.400 | 2.260 | 1.360 | 1.060 | 2.440 |
Announcement Date | 3/31/17 | 3/27/18 | 3/29/19 | 4/30/20 | 3/31/21 | 5/31/22 |
Income Statement Evolution (Annual data)
Fiscal Period: December | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
---|---|---|---|---|---|---|
Net sales 1 | 32.45 | 30.33 | 25.92 | 13.49 | 13.16 | 17.97 |
EBITDA 1 | 2.193 | 3.34 | 2.762 | 0.2713 | 1.51 | 0.3149 |
EBIT 1 | -0.3746 | 1.227 | 1.277 | -0.3277 | 1.223 | 0.0539 |
Operating Margin | -1.15% | 4.04% | 4.93% | -2.43% | 9.29% | 0.3% |
Earnings before Tax (EBT) 1 | -1.697 | 0.5019 | 0.4968 | -0.9296 | 0.8859 | -0.4072 |
Net income 1 | -1.729 | 0.3822 | 0.5807 | -4.507 | 0.7679 | -0.2126 |
Net margin | -5.33% | 1.26% | 2.24% | -33.42% | 5.83% | -1.18% |
EPS 2 | -0.2745 | 0.0600 | 0.0859 | -0.6503 | 0.1100 | -0.0307 |
Free Cash Flow 1 | -2.615 | 1.301 | -1.588 | 4.138 | 0.0654 | 0.3946 |
FCF margin | -8.06% | 4.29% | -6.13% | 30.69% | 0.5% | 2.2% |
FCF Conversion (EBITDA) | - | 38.96% | - | 1,525.64% | 4.33% | 125.34% |
FCF Conversion (Net income) | - | 340.47% | - | - | 8.51% | - |
Dividend per Share | - | - | - | - | - | - |
Announcement Date | 3/31/17 | 3/27/18 | 3/29/19 | 4/30/20 | 3/31/21 | 5/31/22 |
Balance Sheet Analysis
Fiscal Period: December | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
---|---|---|---|---|---|---|
Net Debt 1 | 10.1 | 9.47 | 9.57 | 7.51 | 7.76 | 7.6 |
Net Cash position 1 | - | - | - | - | - | - |
Leverage (Debt/EBITDA) | 4.583 x | 2.837 x | 3.465 x | 27.7 x | 5.137 x | 24.13 x |
Free Cash Flow 1 | -2.62 | 1.3 | -1.59 | 4.14 | 0.07 | 0.39 |
ROE (net income / shareholders' equity) | -114% | 45% | 27.7% | -59.7% | 122% | -21.7% |
ROA (Net income/ Total Assets) | -0.87% | 3% | 3.14% | -0.98% | 4.46% | 0.18% |
Assets 1 | 199.8 | 12.72 | 18.49 | 458.9 | 17.2 | -116.6 |
Book Value Per Share 2 | 0.1800 | 0.2700 | 0.4300 | 0.0400 | 0.1400 | 0.1400 |
Cash Flow per Share 2 | 0.1500 | 0.1300 | 0.1000 | 0.0600 | 0.0300 | 0.0200 |
Capex 1 | 1.8 | 0.79 | 0.32 | 0.25 | 0.35 | 0.53 |
Capex / Sales | 5.54% | 2.6% | 1.24% | 1.82% | 2.64% | 2.97% |
Announcement Date | 3/31/17 | 3/27/18 | 3/29/19 | 4/30/20 | 3/31/21 | 5/31/22 |
EPS & Dividend
Year-on-year evolution of the PER
Change in Enterprise Value/EBITDA
1st Jan change | Capi. | |
---|---|---|
+10.71% | 18.94M | |
+13.43% | 7.32B | |
+11.09% | 7.29B | |
+17.73% | 6.59B | |
-4.91% | 5.84B | |
+46.06% | 5.39B | |
+30.82% | 5.08B | |
-7.75% | 5.07B | |
+9.05% | 3.65B | |
-10.09% | 3.41B |
- Stock Market
- Equities
- ULC Stock
- Financials UNITEDLABELS AG