URBANA CORPORATION

UNAUDITED Summary of Investment Portfolio as at December 15, 2023

Number of

% of Portfolio

Securities

Description

Cost

Fair Value

Fair Value

Equity Investments

10,000

Alibaba Group Holding Ltd. Sponsored ADR

1,217,738

996,236

0.22%

350,000

Bank of America Corp

4,882,387

15,723,708

3.54%

110,000

Cboe Global Markets, Inc.

3,637,004

25,744,096

5.80%

125,000

Citigroup Inc.

6,360,121

8,328,150

1.88%

502,073

Caldwell-Lazard CorePlus Infrastructure Fund

5,020,850

5,136,861

1.16%

100,000

Intercontinental Exchange

4,153,846

16,459,086

3.71%

200,000

KKR & Co. Inc.

7,516,623

22,411,632

5.05%

250,000

Morgan Stanley

6,933,526

30,611,760

6.89%

1,600,000

Real Matters Inc.

6,352,346

9,984,000

2.25%

445,000

Crescent Point Energy Corp.

4,500,682

4,045,050

0.91%

3,772,200

Tamarack Valley Energy Ltd.

10,108,791

11,354,322

2.56%

2,500,000

Whitecap Resources Inc.

8,776,111

22,450,000

5.06%

6,047,895

FundThrough Inc. Class A-3 Preferred

6,250,000

11,551,479

2.60%

1,570,680

FundThrough Inc. Class A-4 Preferred

2,999,999

2,999,999

0.68%

800,000

Caldwell Financial Ltd.

1,826,650

3,544,000

0.80%

13,490,878

CNSX Markets Inc. (Canadian Securities Exchange)

8,228,349

80,945,268

18.23%

1,544,236

Evolve Funds Group Inc. Class B Preferred

1,579,085

6,346,810

1.43%

3,000,000

Evolve Funds Group Inc. Class C Preferred

1,754,350

12,330,000

2.78%

771,638

Evolve Funds Group Inc. Class D Preferred

771,638

771,638

0.17%

4,538,460

Four Lakes Capital Fund Limited Partnership

4,999,998

8,546,501

1.92%

1,195,246

EFG Management Holdings Inc. Class A Common

3,597,690

4,912,461

1.11%

498,041

EFG Management Holdings Inc. Class E Common

1,462,549

2,046,949

0.46%

15,259,886

Highview Financial Holdings Inc.

11,546,243

17,396,270

3.92%

5

Integrated Grain Processors Co-operative Inc. Memb Shs

500

500

0.00%

1,972,366

Integrated Grain Processors Co-operative Inc. E Preferred

3,251,961

24,654,575

5.55%

27,428

Kognitiv Corporation Class A-2 Preferred

353,000

30,585

0.01%

2,000,000

Kognitiv Corporation Class B-1 Preferred

3,000,000

3,000,000

0.68%

122,222

Kognitiv Corporation

2,404,596

88,245

0.02%

8,000,000

Kognitiv Corporation Warrants

-

-

0.00%

480,000

Lyceum CME Inc. Class B Preferred

2,400,000

2,400,000

0.54%

1,327,620

Miami International Holdings, Inc.

12,257,268

15,017,298

3.38%

2,350,000

Radar Capital Inc. Class A

50

-

0.00%

16,755,081

Radar Capital Inc. Class B

11,561,006

3,853,669

0.87%

208,290

Varo Money, Inc. Common

2,565,000

1,116,762

0.25%

1,838,385

Tetra Trust Company Class A Common

1,850,759

2,095,759

0.47%

5,622

Blue Ocean Technologies, LLC / Urbana International Inc.(i)

10,479,725

54,752,028

12.33%

465,381

Vive Crop Protection Inc. Class A2 Preferred

314,132

186,152

0.04%

975,337

Vive Crop Protection Inc. Class B1 Preferred

284,613

390,135

0.09%

6,500,000

Vive Crop Protection Inc. Class B3 Preferred

3,250,000

3,250,000

0.73%

2,492,279

Vive Crop Protection Inc. Class C1 Preferred

1,629,452

1,629,452

0.37%

768,062

Vive Crop Protection Inc. Class C2 Preferred

557,920

557,920

0.13%

Debt Investments

3,000,000

Highview Financial Holdings Inc. Conv Promissory Note

3,000,000

3,000,000

0.68%

2,000,000

Highview Financial Holdings Inc. Promissory Note

2,000,000

2,000,000

0.45%

1,000,000

Kognitiv Corporation Convertible Note

1,000,000

1,000,000

0.23%

Cash

325,085

324,823

0.07%

Total

$ 176,961,643

$

443,984,177

100.00%

Private Exchanges/Investments

60.91%

Total Net Assets (NAs) as at December 15, 2023

Shares outstanding:

10,000,000

Common shares

31,395,100

Non-Voting Class A shares

41,395,100

ASSETS

Market Value of Investment Portfolio

$

443,984,177

Other Assets

1,042,204

TOTAL ASSETS

$

445,026,381

LIABILITIES

BMO Demand Loan

39,800,000

Accounts Payable and Accrued Liabilities

707,400

Provision for Current Taxes

-

Provision for Deferred Taxes

32,311,000

TOTAL LIABILITIES

$

72,818,400

$

8.99

TOTAL NET ASSETS (after tax) as at December 15, 2023

$

372,207,981

NAs per share

Closing price December 15, 2023: URB $4.82 URB.A $4.31

USD/CAD exchange rate: 1.33705

  1. Urbana International Inc., a wholly-owned subsidiary of Urbana, formed for the sole purpose of investing in Blue Ocean Technologies, LLC ("Blue Ocean"), holds 5,621.5 units of Blue Ocean.

K:UrbanaNAVsweekly NAVsweekly NAV 2023nav 2023.12.15.xls

Sheet1

Attachments

  • Original Link
  • Original Document
  • Permalink

Disclaimer

Urbana Corporation published this content on 15 December 2023 and is solely responsible for the information contained therein. Distributed by Public, unedited and unaltered, on 19 December 2023 14:09:14 UTC.