Financials UTime Limited

Equities

WTO

KYG9411M1087

Phones & Handheld Devices

Market Closed - Nasdaq 04:30:01 2024-05-31 pm EDT 5-day change 1st Jan Change
0.485 USD +10.23% Intraday chart for UTime Limited +13.93% +76.36%

Valuation

Fiscal Period: März 2022 2023
Capitalization 1 128.5 46.27
Enterprise Value (EV) 1 124.3 50.77
P/E ratio -3.27 x -0.72 x
Yield - -
Capitalization / Revenue 0.47 x 0.23 x
EV / Revenue 0.45 x 0.25 x
EV / EBITDA -4.52 x -0.6 x
EV / FCF -7,652,308 x 1,532,354 x
FCF Yield -0% 0%
Price to Book 1.98 x 1.72 x
Nbr of stocks (in thousands) 8,268 8,268
Reference price 2 15.54 5.597
Announcement Date 10/31/22 8/8/23
1CNY in Million2CNY
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: März 2018 2019 2020 2021 2022 2023
Net sales 1 376.9 238.1 193.1 246.9 275.5 200.5
EBITDA 1 -20.98 -11.32 -15.32 -6.04 -27.5 -84.33
EBIT 1 -22.56 -14.51 -19.35 -9.994 -31.84 -87.22
Operating Margin -5.98% -6.1% -10.02% -4.05% -11.56% -43.49%
Earnings before Tax (EBT) 1 -31.28 -11.45 -21.45 -16.99 -39.38 -90.19
Net income 1 -18.14 -10.9 -21.7 -16.63 -38.83 -87.62
Net margin -4.81% -4.58% -11.24% -6.73% -14.1% -43.69%
EPS 2 -2.627 -1.582 -4.815 -3.680 -4.756 -7.802
Free Cash Flow - -26.05 -43.22 -4.641 -16.24 33.13
FCF margin - -10.94% -22.38% -1.88% -5.89% 16.52%
FCF Conversion (EBITDA) - - - - - -
FCF Conversion (Net income) - - - - - -
Dividend per Share - - - - - -
Announcement Date 3/18/20 3/18/20 8/20/20 7/22/21 10/31/22 8/8/23
1CNY in Million2CNY
Estimates

Balance Sheet Analysis

Fiscal Period: March 2018 2019 2020 2021 2022 2023
Net Debt 1 8.85 16.3 23.6 28.8 - 4.5
Net Cash position 1 - - - - 4.18 -
Leverage (Debt/EBITDA) -0.4216 x -1.437 x -1.542 x -4.774 x - -0.0534 x
Free Cash Flow - -26.1 -43.2 -4.64 -16.2 33.1
ROE (net income / shareholders' equity) - -49.8% -75.9% -51.1% -87.7% -171%
ROA (Net income/ Total Assets) - -4.33% -6.79% -3.66% -9.38% -19.3%
Assets 1 - 251.5 319.7 454.8 414 453.1
Book Value Per Share 2 4.490 2.710 8.840 5.570 7.860 3.250
Cash Flow per Share 2 1.040 1.070 0.1200 1.990 8.070 5.300
Capex 1 2.62 22.6 3.09 - 5.86 2.59
Capex / Sales 0.7% 9.51% 1.6% - 2.13% 1.29%
Announcement Date 3/18/20 3/18/20 8/20/20 7/22/21 10/31/22 8/8/23
1CNY in Million2CNY
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Equities
  3. WTO Stock
  4. Financials UTime Limited