Financials Vectus Biosystems Limited

Equities

VBS

AU000000VBS9

Biotechnology & Medical Research

Market Closed - Australian S.E. 08:31:11 2024-05-01 pm EDT 5-day change 1st Jan Change
0.235 AUD -6.00% Intraday chart for Vectus Biosystems Limited -14.55% -21.67%

Valuation

Fiscal Period: June 2018 2019 2020 2021 2022 2023
Capitalization 1 19.87 7.949 17.03 42.73 35.56 23.4
Enterprise Value (EV) 1 20.74 9.872 21.56 44.63 40.29 20.52
P/E ratio -7.68 x -4.98 x -5.66 x -8.88 x -8.23 x -6.12 x
Yield - - - - - -
Capitalization / Revenue 10,877 x 36,133 x 333 x 524 x 27.4 x 17.3 x
EV / Revenue 11,354 x 44,872 x 421 x 547 x 31 x 15.2 x
EV / EBITDA -5.22 x -4.2 x -8.16 x -12 x -12.3 x -6.42 x
EV / FCF -15.8 x -9.95 x -9.46 x -15 x -11.4 x -12.9 x
FCF Yield -6.32% -10% -10.6% -6.67% -8.8% -7.77%
Price to Book -8.81 x -2.13 x -3.02 x -15.1 x -10.1 x 6.64 x
Nbr of stocks (in thousands) 23,380 23,380 23,655 31,655 36,101 53,190
Reference price 2 0.8500 0.3400 0.7200 1.350 0.9850 0.4400
Announcement Date 9/28/18 9/30/19 8/31/20 8/31/21 9/29/22 8/30/23
1AUD in Million2AUD
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: June 2018 2019 2020 2021 2022 2023
Net sales 1 0.001827 0.00022 0.0512 0.0816 1.3 1.355
EBITDA 1 -3.973 -2.35 -2.644 -3.706 -3.28 -3.196
EBIT 1 -3.993 -2.373 -2.663 -3.723 -3.3 -3.243
Operating Margin -218,553.04% -1,078,662.27% -5,203.31% -4,563.52% -253.85% -239.44%
Earnings before Tax (EBT) 1 -4.016 -2.496 -3.38 -4.798 -3.994 -3.449
Net income 1 -2.587 -1.596 -2.996 -4.283 -3.994 -3.449
Net margin -141,614.45% -725,581.82% -5,853.3% -5,248.89% -307.19% -254.62%
EPS 2 -0.1107 -0.0683 -0.1273 -0.1520 -0.1197 -0.0719
Free Cash Flow 1 -1.312 -0.9918 -2.279 -2.975 -3.547 -1.595
FCF margin -71,797.04% -450,805.91% -4,452.58% -3,646.62% -272.8% -117.78%
FCF Conversion (EBITDA) - - - - - -
FCF Conversion (Net income) - - - - - -
Dividend per Share - - - - - -
Announcement Date 9/28/18 9/30/19 8/31/20 8/31/21 9/29/22 8/30/23
1AUD in Million2AUD
Estimates

Balance Sheet Analysis

Fiscal Period: June 2018 2019 2020 2021 2022 2023
Net Debt 1 0.87 1.92 4.53 1.89 4.73 -
Net Cash position 1 - - - - - 2.88
Leverage (Debt/EBITDA) -0.219 x -0.818 x -1.714 x -0.5101 x -1.443 x -
Free Cash Flow 1 -1.31 -0.99 -2.28 -2.98 -3.55 -1.6
ROE (net income / shareholders' equity) 242% 53.3% 63.9% 101% 147% 65,755%
ROA (Net income/ Total Assets) -544% -760% -104% -51.5% -37.8% -47.3%
Assets 1 0.4753 0.2101 2.873 8.319 10.57 7.287
Book Value Per Share 2 -0.1000 -0.1600 -0.2400 -0.0900 -0.1000 0.0700
Cash Flow per Share 2 0 0 0.1100 0.1800 0.0400 0.0600
Capex - - - - 0.02 0.02
Capex / Sales - - - - 1.62% 1.26%
Announcement Date 9/28/18 9/30/19 8/31/20 8/31/21 9/29/22 8/30/23
1AUD in Million2AUD
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Equities
  3. VBS Stock
  4. Financials Vectus Biosystems Limited
-40% Limited Time Offer: Our subscriptions help you unlock hidden opportunities.
SIGN UP NOW