Stock VEON VEON LTD.
Add to a list
To use this feature you must be a member
Log inSign up

Financials VEON Ltd.

Equities

VEON

US91822M5022

Wireless Telecommunications Services

Market Closed - Nasdaq
Other stock markets
 04:30:00 2024-04-26 pm EDT 		5-day change 1st Jan Change
23.43 USD -0.26% Intraday chart for VEON Ltd. -1.88% +18.93%
Apr. 24 VEON Announces Board Changes CI
Apr. 18 European Equities Traded in the US as American Depositary Receipts Flat in Thursday Trading MT

Valuation

Fiscal Period: December 2018 2019 2020 2021 2022 2023 2024 2025
Capitalization 1 4,093 4,425 2,641 2,991 858.4 1,645 1,645 -
Enterprise Value (EV) 1 9,562 13,437 10,938 11,114 858.4 1,384 1,645 1,645
P/E ratio 7.09 x 7.03 x -7.55 x 4.38 x - - - -
Yield 12.4% 11.1% - - - - - -
Capitalization / Revenue 0.45 x 0.5 x 0.33 x 0.38 x 0.23 x 0.37 x 0.43 x 0.41 x
EV / Revenue 0.45 x 0.5 x 0.33 x 0.38 x 0.23 x 0.37 x 0.43 x 0.41 x
EV / EBITDA 1.25 x 1.05 x 0.76 x 0.9 x - 0.86 x 0.93 x 0.89 x
EV / FCF 7,218,631 x 3,495,499 x 3,971,715 x 3,678,082 x - - - -
FCF Yield 0% 0% 0% 0% - - - -
Price to Book 1.12 x 3.61 x 16.2 x 5.1 x - - - -
Nbr of stocks (in thousands) 69,965 69,965 69,965 69,965 70,071 70,229 70,229 -
Reference price 2 58.50 63.25 37.75 42.75 12.25 23.43 23.43 23.43
Announcement Date 2/25/19 2/14/20 2/18/21 2/28/22 3/16/23 3/21/24 - -
1USD in Million2USD
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2018 2019 2020 2021 2022 2023 2024 2025
Net sales 1 9,086 8,863 7,980 7,788 3,755 3,698 3,815 3,985
EBITDA 1 3,273 4,215 3,453 3,332 - 1,609 1,767 1,854
EBIT 554 2,019 635 1,479 - - - -
Operating Margin 6.1% 22.78% 7.96% 18.99% - - - -
Earnings before Tax (EBT) -248 1,181 26 909 - - - -
Net income 582 621 -349 674 -317 - - -
Net margin 6.41% 7.01% -4.37% 8.65% -8.44% - - -
EPS 8.250 9.000 -5.000 9.750 - - - -
Free Cash Flow 567 1,266 665 813.2 - - - -
FCF margin 6.24% 14.28% 8.33% 10.44% - - - -
FCF Conversion (EBITDA) 17.32% 30.04% 19.26% 24.41% - - - -
FCF Conversion (Net income) 97.42% 203.86% - 120.65% - - - -
Dividend per Share 2 7.250 7.000 - - - - - -
Announcement Date 2/25/19 2/14/20 2/18/21 2/28/22 3/16/23 3/21/24 - -
1USD in Million2USD
Estimates

Balance Sheet Analysis

Fiscal Period: December 2018 2019 2020 2021 2022 2023 2024 2025
Net Debt 5,469 9,012 8,297 8,123 - - - -
Net Cash position - - - - - - - -
Leverage (Debt/EBITDA) 1.671 x 2.138 x 2.403 x 2.438 x - - - -
Free Cash Flow 567 1,266 665 813 - - - -
ROE (net income / shareholders' equity) 14.5% 25.4% 67.5% 53.5% - - - -
ROA (Net income/ Total Assets) 3.47% 4.12% 3.06% 4.42% - - - -
Assets 16,793 15,081 -11,389 15,236 - - - -
Book Value Per Share 52.50 17.50 2.330 8.380 - - - -
Cash Flow per Share 36.00 42.20 34.90 37.70 - - - -
Capex 1 1,948 1,683 1,778 1,826 - 651 689 749
Capex / Sales 21.44% 18.99% 22.28% 23.44% - 17.6% 18.06% 18.8%
Announcement Date 2/25/19 2/14/20 2/18/21 2/28/22 3/16/23 3/21/24 - -
1USD in Million
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Analysts' Consensus

Sell
Consensus
Buy
Mean consensus
BUY
Number of Analysts
1
Last Close Price
23.43 USD
Average target price
40 USD
Spread / Average Target
+70.72%
Consensus

Annual profits - Rate of surprise

Company calendar

Sector Wireless Telecom

1st Jan change Capi.
VEON LTD. Stock VEON Ltd.
+18.93% 1.65B
BHARTI AIRTEL LIMITED Stock Bharti Airtel Limited
+28.33% 94.52B
SOFTBANK CORP. Stock SoftBank Corp.
+6.76% 56.67B
CELLNEX TELECOM, S.A. Stock Cellnex Telecom, S.A.
-11.97% 23.64B
ROGERS COMMUNICATIONS INC. Stock Rogers Communications Inc.
-16.38% 20.55B
ETIHAD ETISALAT COMPANY Stock Etihad Etisalat Company
+5.61% 10.64B
DIGI.COM Stock Digi.Com
+2.45% 10.28B
FAR EASTONE TELECOMMUNICATIONS CO., LTD. Stock Far EasTone Telecommunications Co., Ltd.
+0.88% 8.9B
MTN GROUP LIMITED Stock MTN Group Limited
-25.24% 8.29B
TELE2 AB Stock Tele2 AB
+20.93% 6.61B
Wireless Telecom
  1. Stock Market
  2. Equities
  3. VEON Stock
  4. Financials VEON Ltd.