Stock VROS VERIANOS SE
Add to a list
To use this feature you must be a member
Log inSign up

Financials Verianos SE

Equities

VROS

DE000A0Z2Y48

Real Estate Services

Market Closed - Xetra
Other stock markets
 11:36:22 2024-04-26 am EDT 		5-day change 1st Jan Change
0.326 EUR 0.00% Intraday chart for Verianos SE +1.24% -18.91%
2023 Verianos SE Reports Earnings Results for the Half Year Ended June 30, 2023 CI
2023 Verianos SE Reports Earnings Results for the Full Year Ended December 31, 2022 CI

Valuation

Fiscal Period: December 2017 2018 2019 2020 2021 2022
Capitalization 1 17.35 17.52 16.49 15 13.62 12.1
Enterprise Value (EV) 1 19.05 25.73 25.44 26.05 27.85 32.29
P/E ratio 8.74 x 10.3 x -21.9 x -2.27 x -4.54 x -3.38 x
Yield - - - - - -
Capitalization / Revenue 5.89 x 7.41 x 2.47 x 5.88 x 9.24 x 8.03 x
EV / Revenue 6.47 x 10.9 x 3.81 x 10.2 x 18.9 x 21.4 x
EV / EBITDA -6.51 x -6.87 x -11.7 x -9.77 x -7.63 x -9.88 x
EV / FCF -24.1 x -9.26 x 14.8 x 64.6 x -5.11 x -8.03 x
FCF Yield -4.15% -10.8% 6.77% 1.55% -19.6% -12.5%
Price to Book 1.25 x 1.02 x 1.01 x 1.34 x 1.66 x 2.05 x
Nbr of stocks (in thousands) 10,450 11,375 11,375 12,500 12,500 13,750
Reference price 2 1.660 1.540 1.450 1.200 1.090 0.8800
Announcement Date 6/25/18 6/25/19 7/29/20 6/30/21 6/2/22 6/21/23
1EUR in Million2EUR
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2017 2018 2019 2020 2021 2022
Net sales 1 2.945 2.363 6.672 2.55 1.474 1.506
EBITDA 1 -2.926 -3.745 -2.175 -2.667 -3.653 -3.267
EBIT 1 -3.023 -3.839 -2.272 -2.728 -3.694 -3.308
Operating Margin -102.66% -162.47% -34.05% -106.95% -250.51% -219.67%
Earnings before Tax (EBT) 1 2.043 -3.004 -2.296 -4.471 -3.043 -3.771
Net income 1 1.918 1.745 -0.7514 -6.61 -3.004 -3.554
Net margin 65.15% 73.84% -11.26% -259.17% -203.74% -235.97%
EPS 2 0.1900 0.1500 -0.0661 -0.5288 -0.2403 -0.2600
Free Cash Flow 1 -0.79 -2.78 1.721 0.4031 -5.447 -4.024
FCF margin -26.83% -117.66% 25.8% 15.81% -369.4% -267.17%
FCF Conversion (EBITDA) - - - - - -
FCF Conversion (Net income) - - - - - -
Dividend per Share - - - - - -
Announcement Date 6/25/18 6/25/19 7/29/20 6/30/21 6/2/22 6/21/23
1EUR in Million2EUR
Estimates

Balance Sheet Analysis

Fiscal Period: December 2017 2018 2019 2020 2021 2022
Net Debt 1 1.71 8.21 8.94 11 14.2 20.2
Net Cash position 1 - - - - - -
Leverage (Debt/EBITDA) -0.5827 x -2.193 x -4.113 x -4.144 x -3.895 x -6.18 x
Free Cash Flow 1 -0.79 -2.78 1.72 0.4 -5.45 -4.02
ROE (net income / shareholders' equity) 15.6% 11.3% -4.49% -48% -30.9% -50.4%
ROA (Net income/ Total Assets) -8.73% -8.78% -4.69% -6.03% -7.89% -6.23%
Assets 1 -21.98 -19.87 16.01 109.6 38.06 57.08
Book Value Per Share 2 1.330 1.500 1.440 0.9000 0.6600 0.4300
Cash Flow per Share 2 0.3200 0.1900 0.1100 0.1200 0.3400 0.3800
Capex 1 1.49 0.79 0.01 0.03 0.01 0.01
Capex / Sales 50.43% 33.44% 0.19% 1.02% 0.47% 0.66%
Announcement Date 6/25/18 6/25/19 7/29/20 6/30/21 6/2/22 6/21/23
1EUR in Million2EUR
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Sector Other Real Estate Services

1st Jan change Capi.
VERIANOS SE Stock Verianos SE
-18.91% 4.79M
CBRE GROUP, INC. Stock CBRE Group, Inc.
-6.19% 26.35B
KE HOLDINGS INC. Stock KE Holdings Inc.
-8.51% 18.19B
ZILLOW GROUP, INC. Stock Zillow Group, Inc.
-23.96% 10.28B
CAPITALAND INVESTMENT LIMITED Stock CapitaLand Investment Limited
-16.46% 9.84B
JONES LANG LASALLE INCORPORATED Stock Jones Lang LaSalle Incorporated
-3.37% 8.67B
FIRSTSERVICE CORPORATION Stock FirstService Corporation
-4.57% 6.73B
COLLIERS INTERNATIONAL GROUP INC. Stock Colliers International Group Inc.
-11.93% 5.42B
MAKKAH CONSTRUCTION AND DEVELOPMENT COMPANY Stock Makkah Construction and Development Company
+34.32% 4.39B
CUSHMAN & WAKEFIELD PLC Stock Cushman & Wakefield plc
-10.00% 2.23B
Other Real Estate Services
  1. Stock Market
  2. Equities
  3. VROS Stock
  4. Financials Verianos SE