Delayed
Other stock markets
|
5-day change | 1st Jan Change | ||
0.04 CAD | +14.29% | 0.00% | -33.33% |
Valuation
Fiscal Period: February | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|
Capitalization 1 | 6.485 | 4.591 | 1.932 | 16.68 | 10.48 | 4.315 |
Enterprise Value (EV) 1 | 6.328 | 4.176 | 1.929 | 16.6 | 8.828 | 4.309 |
P/E ratio | -17.5 x | -6.93 x | -5.3 x | -55.2 x | -8.46 x | -7.66 x |
Yield | - | - | - | - | - | - |
Capitalization / Revenue | - | - | - | - | - | - |
EV / Revenue | - | - | - | - | - | - |
EV / EBITDA | - | -7,544,786 x | -6,312,953 x | - | - | -8,214,986 x |
EV / FCF | -5.64 x | -8.72 x | -3.54 x | -25 x | -4.83 x | -3.39 x |
FCF Yield | -17.7% | -11.5% | -28.2% | -4% | -20.7% | -29.5% |
Price to Book | 11.7 x | 3.01 x | 1.36 x | 8.93 x | 1.92 x | 0.86 x |
Nbr of stocks (in thousands) | 44,726 | 61,216 | 64,409 | 83,409 | 123,284 | 123,284 |
Reference price 2 | 0.1450 | 0.0750 | 0.0300 | 0.2000 | 0.0850 | 0.0350 |
Announcement Date | 6/28/18 | 6/28/19 | 6/25/20 | 6/25/21 | 6/24/22 | 6/28/23 |
Income Statement Evolution (Annual data)
Fiscal Period: February | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|
Net sales | - | - | - | - | - | - |
EBITDA | - | -0.5535 | -0.3055 | - | - | -0.5246 |
EBIT 1 | -0.4041 | -0.6241 | -0.3761 | -0.3437 | -0.9849 | -0.5544 |
Operating Margin | - | - | - | - | - | - |
Earnings before Tax (EBT) 1 | -0.2185 | -0.555 | -0.3569 | -0.2818 | -0.9839 | -0.5634 |
Net income 1 | -0.2185 | -0.555 | -0.3569 | -0.2818 | -0.9839 | -0.5634 |
Net margin | - | - | - | - | - | - |
EPS 2 | -0.008270 | -0.0108 | -0.005658 | -0.003621 | -0.0100 | -0.004570 |
Free Cash Flow 1 | -1.123 | -0.4789 | -0.5444 | -0.6633 | -1.826 | -1.271 |
FCF margin | - | - | - | - | - | - |
FCF Conversion (EBITDA) | - | - | - | - | - | - |
FCF Conversion (Net income) | - | - | - | - | - | - |
Dividend per Share | - | - | - | - | - | - |
Announcement Date | 6/28/18 | 6/28/19 | 6/25/20 | 6/25/21 | 6/24/22 | 6/28/23 |
Balance Sheet Analysis
Fiscal Period: February | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|
Net Debt 1 | - | - | - | - | - | - |
Net Cash position 1 | 0.16 | 0.41 | 0 | 0.09 | 1.65 | 0.01 |
Leverage (Debt/EBITDA) | - | - | - | - | - | - |
Free Cash Flow 1 | -1.12 | -0.48 | -0.54 | -0.66 | -1.83 | -1.27 |
ROE (net income / shareholders' equity) | 76.2% | -53.4% | -24.2% | -17% | -26.7% | -10.8% |
ROA (Net income/ Total Assets) | -44.5% | -24.5% | -11.6% | -10.4% | -15.6% | -6.15% |
Assets 1 | 0.4908 | 2.267 | 3.081 | 2.712 | 6.297 | 9.155 |
Book Value Per Share 2 | 0.0100 | 0.0200 | 0.0200 | 0.0200 | 0.0400 | 0.0400 |
Cash Flow per Share 2 | 0 | 0.0100 | 0 | 0 | 0.0100 | 0 |
Capex 1 | 0.32 | 0.45 | 0.26 | 0.33 | 1.37 | 1.38 |
Capex / Sales | - | - | - | - | - | - |
Announcement Date | 6/28/18 | 6/28/19 | 6/25/20 | 6/25/21 | 6/24/22 | 6/28/23 |
EPS & Dividend
Year-on-year evolution of the PER
Change in Enterprise Value/EBITDA
1st Jan change | Capi. | |
---|---|---|
-33.33% | 4.3M | |
-12.54% | 145B | |
-6.09% | 119B | |
+2.97% | 75.31B | |
+1.44% | 48.7B | |
+10.36% | 47.4B | |
+32.60% | 39.98B | |
+76.26% | 28.34B | |
+26.25% | 27.27B | |
+69.17% | 19.23B |
- Stock Market
- Equities
- VERT Stock
- Financials Vertical Exploration Inc.