Market Closed -
Nasdaq
04:00:00 2024-04-26 pm EDT
|
5-day change
|
1st Jan Change
|
51.58
USD
|
+2.85%
|
|
+8.66%
|
+49.77%
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Capitalization
1 |
1,417
|
1,674
|
1,885
|
1,838
|
2,273
|
3,322
|
-
|
-
|
Enterprise Value (EV)
1 |
2,304
|
2,420
|
2,943
|
1,838
|
3,138
|
4,033
|
3,871
|
3,721
|
P/E ratio
|
16.6
x
|
8.61
x
|
9.74
x
|
7.04
x
|
11
x
|
12
x
|
9.7
x
|
9.68
x
|
Yield
|
0.48%
|
0.93%
|
1.45%
|
-
|
3.72%
|
2.6%
|
2.8%
|
2.98%
|
Capitalization / Revenue
|
2.31
x
|
2.16
x
|
2.12
x
|
2.15
x
|
2.77
x
|
3.69
x
|
3.49
x
|
2.52
x
|
EV / Revenue
|
3.76
x
|
3.12
x
|
3.31
x
|
2.15
x
|
3.82
x
|
4.48
x
|
4.06
x
|
2.82
x
|
EV / EBITDA
|
8.57
x
|
6.42
x
|
6.56
x
|
4.33
x
|
7.51
x
|
8.85
x
|
8.11
x
|
5.8
x
|
EV / FCF
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Yield
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Price to Book
|
2.64
x
|
2.58
x
|
2.7
x
|
-
|
2.1
x
|
2.62
x
|
2.14
x
|
1.77
x
|
Nbr of stocks (in thousands)
|
67,570
|
67,480
|
51,600
|
68,510
|
65,989
|
64,410
|
-
|
-
|
Reference price
2 |
20.97
|
24.81
|
36.53
|
26.83
|
34.44
|
51.58
|
51.58
|
51.58
|
Announcement Date
|
2/12/20
|
2/10/21
|
2/10/22
|
2/9/23
|
2/8/24
|
-
|
-
|
-
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net sales
1 |
612.4
|
775.4
|
890.3
|
854.8
|
821
|
901
|
952.5
|
1,319
|
EBITDA
1 |
268.8
|
377.3
|
449
|
424.2
|
418
|
455.9
|
477.6
|
642
|
EBIT
1 |
265.8
|
369.5
|
435.8
|
423.4
|
403.8
|
437.2
|
508.3
|
526.2
|
Operating Margin
|
43.4%
|
47.65%
|
48.95%
|
49.54%
|
49.19%
|
48.52%
|
53.37%
|
39.89%
|
Earnings before Tax (EBT)
1 |
120.7
|
278.5
|
350.6
|
350
|
275.9
|
354.2
|
506.8
|
668.6
|
Net income
1 |
92.49
|
212.5
|
278.4
|
275.5
|
213.2
|
266.4
|
402.8
|
491.6
|
Net margin
|
15.1%
|
27.41%
|
31.27%
|
32.23%
|
25.96%
|
29.57%
|
42.3%
|
37.27%
|
EPS
2 |
1.260
|
2.880
|
3.750
|
3.810
|
3.120
|
4.313
|
5.317
|
5.330
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF margin
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (Net income)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per Share
2 |
0.1000
|
0.2300
|
0.5300
|
-
|
1.280
|
1.343
|
1.443
|
1.540
|
Announcement Date
|
2/12/20
|
2/10/21
|
2/10/22
|
2/9/23
|
2/8/24
|
-
|
-
|
-
|
Fiscal Period: December |
2021 Q3
|
2021 Q4
|
2022 Q1
|
2022 Q2
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
2025 Q1
|
---|
Net sales
1 |
226.3
|
229.1
|
230
|
216
|
207.3
|
201.5
|
201.3
|
204.2
|
209.7
|
205.8
|
217.8
|
223.3
|
227.4
|
230.9
|
350.3
|
EBITDA
1 |
115
|
114.9
|
114.4
|
106.2
|
103.6
|
100.1
|
99.15
|
104
|
107.2
|
107.6
|
108.2
|
114.4
|
117.3
|
117.7
|
177.9
|
EBIT
1 |
114.3
|
111.5
|
112.6
|
108.9
|
103.3
|
96.59
|
96.39
|
100.5
|
104.4
|
102.6
|
103.3
|
109.2
|
112.3
|
112.6
|
-
|
Operating Margin
|
50.51%
|
48.68%
|
48.94%
|
50.42%
|
49.83%
|
47.93%
|
47.88%
|
49.21%
|
49.78%
|
49.83%
|
47.43%
|
48.89%
|
49.38%
|
48.78%
|
-
|
Earnings before Tax (EBT)
1 |
92.36
|
85.52
|
90.54
|
105
|
85.35
|
69.15
|
61.87
|
74.6
|
65.92
|
73.52
|
83.35
|
87.55
|
90.5
|
92.85
|
141.6
|
Net income
1 |
74.18
|
69.74
|
71.27
|
79.2
|
72.76
|
52.27
|
49.27
|
56.67
|
52.01
|
55.21
|
62.86
|
67.93
|
70.42
|
71.7
|
111.8
|
Net margin
|
32.78%
|
30.44%
|
30.99%
|
36.67%
|
35.11%
|
25.94%
|
24.47%
|
27.75%
|
24.8%
|
26.83%
|
28.86%
|
30.43%
|
30.97%
|
31.04%
|
31.91%
|
EPS
2 |
1.000
|
0.9400
|
0.9700
|
1.090
|
1.010
|
0.7400
|
0.7100
|
0.8300
|
0.7700
|
0.8200
|
0.9867
|
1.083
|
1.113
|
1.133
|
-
|
Dividend per Share
2 |
0.1500
|
0.1700
|
0.2500
|
0.2500
|
0.2500
|
-
|
0.3200
|
0.3200
|
0.3200
|
0.3200
|
0.3400
|
0.3400
|
0.3400
|
0.3400
|
0.3907
|
Announcement Date
|
11/4/21
|
2/10/22
|
5/5/22
|
8/4/22
|
11/3/22
|
2/9/23
|
5/4/23
|
8/3/23
|
11/2/23
|
2/8/24
|
-
|
-
|
-
|
-
|
-
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net Debt
1 |
887
|
746
|
1,058
|
-
|
866
|
711
|
549
|
398
|
Net Cash position
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
3.302
x
|
1.978
x
|
2.357
x
|
-
|
2.071
x
|
1.559
x
|
1.149
x
|
0.6206
x
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
ROE (net income / shareholders' equity)
|
38.9%
|
45.8%
|
40.2%
|
-
|
29.1%
|
29.3%
|
33.8%
|
30.4%
|
ROA (Net income/ Total Assets)
|
15.1%
|
16.4%
|
15.3%
|
-
|
12.1%
|
-
|
-
|
-
|
Assets
1 |
611.8
|
1,297
|
1,823
|
-
|
1,759
|
-
|
-
|
-
|
Book Value Per Share
2 |
7.950
|
9.600
|
13.50
|
-
|
16.40
|
19.70
|
24.10
|
29.10
|
Cash Flow per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex / Sales
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
2/12/20
|
2/10/21
|
2/10/22
|
2/9/23
|
2/8/24
|
-
|
-
|
-
|
Last Close Price
51.58
USD Average target price
49.38
USD Spread / Average Target -4.27% Consensus |
1st Jan change
|
Capi.
|
---|
| +49.77% | 3.32B | | +15.32% | 84.55B | | +12.36% | 26.01B | | -6.65% | 17.28B | | +13.32% | 16.57B | | +6.74% | 14.28B | | -16.11% | 13.16B | | +16.00% | 9.52B | | +26.11% | 8.75B | | +27.22% | 7.13B |
Investment Management
|