Market Closed -
BME
11:35:29 2024-04-26 am EDT
|
5-day change
|
1st Jan Change
|
60.5
EUR
|
-1.47%
|
|
+2.37%
|
+12.87%
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Capitalization
1 |
2,190
|
2,691
|
2,639
|
2,778
|
2,476
|
2,788
|
-
|
-
|
Enterprise Value (EV)
1 |
2,280
|
2,774
|
2,677
|
2,921
|
2,658
|
2,903
|
2,875
|
2,758
|
P/E ratio
|
20.7
x
|
22.1
x
|
19.9
x
|
20.1
x
|
17.6
x
|
17.3
x
|
15.7
x
|
14.5
x
|
Yield
|
3.42%
|
2.91%
|
3.22%
|
-
|
5.6%
|
3.87%
|
3.83%
|
4.03%
|
Capitalization / Revenue
|
2.58
x
|
2.95
x
|
2.72
x
|
2.31
x
|
2.02
x
|
2.21
x
|
2.12
x
|
2.04
x
|
EV / Revenue
|
2.68
x
|
3.04
x
|
2.76
x
|
2.43
x
|
2.17
x
|
2.3
x
|
2.19
x
|
2.02
x
|
EV / EBITDA
|
11.5
x
|
11.8
x
|
10.9
x
|
10.9
x
|
9.9
x
|
9.73
x
|
8.88
x
|
8.04
x
|
EV / FCF
|
19.8
x
|
22.5
x
|
21.3
x
|
566
x
|
38.7
x
|
17.7
x
|
17.4
x
|
14.9
x
|
FCF Yield
|
5.05%
|
4.44%
|
4.69%
|
0.18%
|
2.58%
|
5.66%
|
5.76%
|
6.7%
|
Price to Book
|
2.78
x
|
3.67
x
|
3.2
x
|
-
|
2.58
x
|
2.84
x
|
2.62
x
|
2.43
x
|
Nbr of stocks (in thousands)
|
46,500
|
46,361
|
46,371
|
46,145
|
46,194
|
46,081
|
-
|
-
|
Reference price
2 |
47.10
|
58.05
|
56.90
|
60.20
|
53.60
|
60.50
|
60.50
|
60.50
|
Announcement Date
|
2/27/20
|
2/25/21
|
2/24/22
|
2/28/23
|
2/29/24
|
-
|
-
|
-
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net sales
1 |
849.7
|
912.2
|
969.2
|
1,201
|
1,226
|
1,263
|
1,314
|
1,365
|
EBITDA
1 |
198
|
234.4
|
246.7
|
267.2
|
268.4
|
298.3
|
323.7
|
343.1
|
EBIT
1 |
127.4
|
162.9
|
174.4
|
189
|
184.7
|
215.1
|
238.4
|
255.8
|
Operating Margin
|
14.99%
|
17.86%
|
17.99%
|
15.74%
|
15.07%
|
17.03%
|
18.15%
|
18.74%
|
Earnings before Tax (EBT)
1 |
130.1
|
159.7
|
176.4
|
183.8
|
168.9
|
208.4
|
231.4
|
243.1
|
Net income
1 |
105.6
|
122.5
|
133
|
139.4
|
141
|
161.6
|
179.8
|
193.9
|
Net margin
|
12.43%
|
13.43%
|
13.72%
|
11.61%
|
11.5%
|
12.8%
|
13.69%
|
14.21%
|
EPS
2 |
2.272
|
2.630
|
2.860
|
3.000
|
3.040
|
3.488
|
3.855
|
4.172
|
Free Cash Flow
1 |
115.2
|
123
|
125.5
|
5.163
|
68.58
|
164.3
|
165.5
|
184.7
|
FCF margin
|
13.55%
|
13.49%
|
12.95%
|
0.43%
|
5.6%
|
13.01%
|
12.6%
|
13.53%
|
FCF Conversion (EBITDA)
|
58.16%
|
52.48%
|
50.89%
|
1.93%
|
25.55%
|
55.06%
|
51.13%
|
53.83%
|
FCF Conversion (Net income)
|
109.09%
|
100.41%
|
94.38%
|
3.7%
|
48.65%
|
101.65%
|
92.06%
|
95.23%
|
Dividend per Share
2 |
1.610
|
1.690
|
1.830
|
-
|
3.000
|
2.340
|
2.318
|
2.437
|
Announcement Date
|
2/27/20
|
2/25/21
|
2/24/22
|
2/28/23
|
2/29/24
|
-
|
-
|
-
|
Fiscal Period: December |
2019 S2
|
2020 S1
|
2021 S1
|
2021 Q3
|
2021 Q4
|
2022 Q1
|
2022 Q2
|
2022 S1
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 S1
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
---|
Net sales
1 |
439.8
|
447
|
465.8
|
245.6
|
257.8
|
262.9
|
305.2
|
568
|
305.3
|
327.7
|
308.3
|
320.2
|
628.6
|
297.6
|
299.6
|
289.7
|
EBITDA
1 |
103.3
|
110.3
|
121.4
|
64.11
|
61.14
|
57.78
|
64.8
|
122.6
|
68.04
|
76.56
|
61.74
|
67.64
|
129.4
|
63.25
|
75.76
|
61.6
|
EBIT
1 |
70.01
|
73.56
|
85.05
|
46.2
|
43.14
|
38.87
|
45.49
|
84.36
|
48.46
|
56.2
|
41.14
|
46.98
|
88.12
|
42.37
|
54.19
|
40.38
|
Operating Margin
|
15.92%
|
16.46%
|
18.26%
|
18.81%
|
16.73%
|
14.79%
|
14.91%
|
14.85%
|
15.87%
|
17.15%
|
13.34%
|
14.67%
|
14.02%
|
14.24%
|
18.09%
|
13.94%
|
Earnings before Tax (EBT)
1 |
72.58
|
75.95
|
83.96
|
-
|
-
|
38.06
|
50.47
|
88.54
|
49.78
|
45.47
|
33.24
|
-
|
-
|
45.15
|
46.35
|
41.25
|
Net income
1 |
59.88
|
57.34
|
64.13
|
35.63
|
33.24
|
27.48
|
37.41
|
64.89
|
40.2
|
34.33
|
25.8
|
37.08
|
62.88
|
37.92
|
40.16
|
31.59
|
Net margin
|
13.61%
|
12.83%
|
13.77%
|
14.51%
|
12.89%
|
10.46%
|
12.26%
|
11.42%
|
13.17%
|
10.48%
|
8.37%
|
11.58%
|
10%
|
12.74%
|
13.41%
|
10.9%
|
EPS
2 |
-
|
-
|
-
|
-
|
-
|
-
|
0.8100
|
1.400
|
-
|
1.600
|
-
|
-
|
-
|
-
|
-
|
0.5800
|
Dividend per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
2/27/20
|
7/30/20
|
7/29/21
|
10/28/21
|
2/24/22
|
4/28/22
|
7/28/22
|
7/28/22
|
10/20/22
|
2/28/23
|
4/26/23
|
7/27/23
|
7/27/23
|
10/30/23
|
2/29/24
|
4/17/24
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net Debt
1 |
89.4
|
82.4
|
38.5
|
143
|
182
|
115
|
87.1
|
-
|
Net Cash position
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
30
|
Leverage (Debt/EBITDA)
|
0.4516
x
|
0.3517
x
|
0.1559
x
|
0.536
x
|
0.6765
x
|
0.3868
x
|
0.269
x
|
-
|
Free Cash Flow
1 |
115
|
123
|
126
|
5.16
|
68.6
|
164
|
166
|
185
|
ROE (net income / shareholders' equity)
|
13.7%
|
16.1%
|
17.1%
|
16.1%
|
15.1%
|
16.3%
|
17%
|
17.2%
|
ROA (Net income/ Total Assets)
|
-
|
-
|
12%
|
11.1%
|
10.2%
|
11.1%
|
11.5%
|
12.2%
|
Assets
1 |
-
|
-
|
1,105
|
1,257
|
1,377
|
1,456
|
1,563
|
1,590
|
Book Value Per Share
2 |
16.90
|
15.80
|
17.80
|
-
|
20.80
|
21.30
|
23.10
|
24.90
|
Cash Flow per Share
2 |
3.830
|
3.830
|
4.760
|
2.600
|
3.140
|
4.960
|
-
|
-
|
Capex
1 |
62.8
|
55.3
|
95.8
|
116
|
77.1
|
66.3
|
80.6
|
80.7
|
Capex / Sales
|
7.39%
|
6.06%
|
9.88%
|
9.62%
|
6.29%
|
5.25%
|
6.14%
|
5.91%
|
Announcement Date
|
2/27/20
|
2/25/21
|
2/24/22
|
2/28/23
|
2/29/24
|
-
|
-
|
-
|
Last Close Price
60.5
EUR Average target price
70.84
EUR Spread / Average Target +17.10% Consensus |
1st Jan change
|
Capi.
|
---|
| +12.87% | 2.98B | | +21.35% | 21.97B | | +8.34% | 17.64B | | -12.49% | 9.62B | | +19.15% | 9.29B | | +3.78% | 5.01B | | -13.09% | 4.62B | | -5.60% | 2.96B | | +13.27% | 2.78B | | +266.10% | 2.53B |
Other Non-Paper Containers & Packaging
|