Real-time Estimate
Cboe BZX
11:28:42 2024-04-29 am EDT
|
5-day change
|
1st Jan Change
|
33.85
USD
|
+1.32%
|
|
+1.20%
|
-0.76%
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Capitalization
1 |
459.8
|
427.4
|
505.8
|
524.6
|
461.1
|
447.2
|
-
|
Enterprise Value (EV)
1 |
417.4
|
369.6
|
482.2
|
496.9
|
409
|
378
|
360.4
|
P/E ratio
|
20.9
x
|
39.8
x
|
25.1
x
|
14.7
x
|
18.1
x
|
19.1
x
|
15.8
x
|
Yield
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capitalization / Revenue
|
1.62
x
|
1.58
x
|
1.59
x
|
1.45
x
|
1.3
x
|
1.27
x
|
1.2
x
|
EV / Revenue
|
1.47
x
|
1.37
x
|
1.52
x
|
1.37
x
|
1.15
x
|
1.07
x
|
0.97
x
|
EV / EBITDA
|
9.27
x
|
9.54
x
|
9.6
x
|
7.95
x
|
6.89
x
|
7.61
x
|
6.37
x
|
EV / FCF
|
21.1
x
|
29.9
x
|
29.3
x
|
42.3
x
|
13.3
x
|
19.8
x
|
17.9
x
|
FCF Yield
|
4.73%
|
3.35%
|
3.42%
|
2.36%
|
7.52%
|
5.05%
|
5.6%
|
Price to Book
|
1.92
x
|
1.66
x
|
1.83
x
|
1.73
x
|
1.41
x
|
1.29
x
|
1.2
x
|
Nbr of stocks (in thousands)
|
13,523
|
13,575
|
13,626
|
13,574
|
13,533
|
13,386
|
-
|
Reference price
2 |
34.00
|
31.48
|
37.12
|
38.65
|
34.07
|
33.41
|
33.41
|
Announcement Date
|
2/19/20
|
2/17/21
|
2/15/22
|
2/14/23
|
2/14/24
|
-
|
-
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Net sales
1 |
284
|
269.8
|
317.9
|
362.6
|
355
|
352
|
371.6
|
EBITDA
1 |
45.04
|
38.72
|
50.24
|
62.51
|
59.4
|
49.65
|
56.61
|
EBIT
1 |
33.25
|
26.22
|
35.24
|
47.16
|
43.85
|
32.71
|
39.59
|
Operating Margin
|
11.71%
|
9.72%
|
11.09%
|
13.01%
|
12.35%
|
9.29%
|
10.65%
|
Earnings before Tax (EBT)
1 |
26.44
|
18.31
|
25.91
|
-
|
38.44
|
31.54
|
38.97
|
Net income
1 |
22.19
|
10.79
|
20.22
|
36.06
|
25.71
|
23
|
28.43
|
Net margin
|
7.81%
|
4%
|
6.36%
|
9.95%
|
7.24%
|
6.53%
|
7.65%
|
EPS
2 |
1.630
|
0.7900
|
1.480
|
2.630
|
1.880
|
1.745
|
2.120
|
Free Cash Flow
1 |
19.74
|
12.36
|
16.48
|
11.74
|
30.74
|
19.07
|
20.17
|
FCF margin
|
6.95%
|
4.58%
|
5.18%
|
3.24%
|
8.66%
|
5.42%
|
5.43%
|
FCF Conversion (EBITDA)
|
43.81%
|
31.93%
|
32.79%
|
18.78%
|
51.75%
|
38.42%
|
35.63%
|
FCF Conversion (Net income)
|
88.95%
|
114.62%
|
81.48%
|
32.56%
|
119.57%
|
82.94%
|
70.95%
|
Dividend per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
2/19/20
|
2/17/21
|
2/15/22
|
2/14/23
|
2/14/24
|
-
|
-
|
Fiscal Period: December |
2021 Q3
|
2021 Q4
|
2022 Q1
|
2022 Q2
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
2025 Q1
|
---|
Net sales
1 |
81.97
|
90.02
|
87.66
|
88.62
|
90.06
|
96.24
|
88.86
|
90.8
|
85.85
|
89.53
|
84.86
|
87.49
|
89.29
|
90.31
|
-
|
EBITDA
1 |
13.6
|
14.22
|
13.06
|
15.93
|
16.21
|
17.31
|
13.95
|
15.86
|
13.42
|
16.16
|
10.95
|
12.13
|
12.6
|
13.97
|
-
|
EBIT
1 |
9.675
|
10.25
|
9.235
|
12.13
|
12.31
|
13.48
|
10.09
|
12
|
9.591
|
12.17
|
6.74
|
7.894
|
8.343
|
9.734
|
-
|
Operating Margin
|
11.8%
|
11.39%
|
10.53%
|
13.69%
|
13.67%
|
14%
|
11.35%
|
13.21%
|
11.17%
|
13.59%
|
7.94%
|
9.02%
|
9.34%
|
10.78%
|
-
|
Earnings before Tax (EBT)
1 |
7.111
|
7.769
|
8.425
|
13.47
|
12.47
|
10.72
|
9.202
|
11.74
|
8.776
|
8.723
|
6.346
|
7.558
|
8.116
|
9.518
|
-
|
Net income
1 |
5.379
|
5.961
|
6.356
|
10.76
|
10.12
|
8.834
|
6.964
|
8.236
|
6.28
|
4.227
|
4.628
|
5.51
|
5.919
|
6.94
|
-
|
Net margin
|
6.56%
|
6.62%
|
7.25%
|
12.14%
|
11.24%
|
9.18%
|
7.84%
|
9.07%
|
7.31%
|
4.72%
|
5.45%
|
6.3%
|
6.63%
|
7.68%
|
-
|
EPS
2 |
0.3900
|
0.4400
|
0.4600
|
0.7900
|
0.7400
|
0.6500
|
0.5100
|
0.6000
|
0.4600
|
0.3100
|
0.3550
|
0.4200
|
0.4500
|
0.5200
|
0.5500
|
Dividend per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
11/10/21
|
2/15/22
|
5/9/22
|
8/8/22
|
11/7/22
|
2/14/23
|
5/9/23
|
8/8/23
|
11/7/23
|
2/14/24
|
-
|
-
|
-
|
-
|
-
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Net Debt
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Net Cash position
1 |
42.4
|
57.8
|
23.6
|
27.8
|
52.1
|
69.2
|
86.8
|
Leverage (Debt/EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
1 |
19.7
|
12.4
|
16.5
|
11.7
|
30.7
|
19.1
|
20.2
|
ROE (net income / shareholders' equity)
|
10%
|
7.2%
|
9.57%
|
12.4%
|
9.32%
|
7.6%
|
8.7%
|
ROA (Net income/ Total Assets)
|
6.61%
|
4.65%
|
5.93%
|
7.68%
|
6.26%
|
5.4%
|
6.5%
|
Assets
1 |
335.4
|
231.7
|
341.1
|
469.3
|
410.8
|
425.9
|
437.3
|
Book Value Per Share
2 |
17.80
|
18.90
|
20.30
|
22.40
|
24.20
|
25.80
|
27.90
|
Cash Flow per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex
1 |
11.2
|
22.9
|
17.1
|
21.3
|
15.2
|
15.2
|
16.7
|
Capex / Sales
|
3.94%
|
8.51%
|
5.37%
|
5.87%
|
4.27%
|
4.32%
|
4.5%
|
Announcement Date
|
2/19/20
|
2/17/21
|
2/15/22
|
2/14/23
|
2/14/24
|
-
|
-
|
Last Close Price
33.41
USD Average target price
42.5
USD Spread / Average Target +27.21% Consensus |
1st Jan change
|
Capi.
|
---|
| -0.76% | 447M | | +6.56% | 32.91B | | +17.93% | 8.1B | | -0.46% | 6.98B | | +20.44% | 5.45B | | -3.97% | 4.13B | | +34.04% | 3.95B | | +17.68% | 3.8B | | +9.12% | 3.4B | | -9.93% | 2.72B |
Testing & Measuring Equipment
|