Stock VITRO A VITRO, S.A.B. DE C.V.
Add to a list
To use this feature you must be a member
Log inSign up

Financials Vitro, S.A.B. de C.V.

Equities

VITRO A

MXP9802B1093

Commodity Chemicals

End-of-day quote Mexican S.E.
Other stock markets
 06:00:00 2024-04-25 pm EDT 		5-day change 1st Jan Change
9.08 MXN -1.84% Intraday chart for Vitro, S.A.B. de C.V. -4.12% -63.53%
Feb. 27 Vitro, S.A.B. de C.V. Reports Earnings Results for the Fourth Quarter Ended December 31, 2023 CI
Feb. 27 Vitro, S.A.B. De C.V. Reports Earnings Results for the Fourth Quarter and Full Year Ended December 31, 2023 CI

Valuation

Fiscal Period: December 2017 2018 2019 2020 2021 2022
Capitalization 1 1,731 1,291 1,057 758.6 553.7 533.2
Enterprise Value (EV) 2 11,739 1,721 1,566 1,232 1,196 1,164
P/E ratio 0.47 x 7.98 x 16.6 x -16.7 x -5.21 x 29.8 x
Yield 35.4% 3.87% - 2.25% 1.81% 5.62%
Capitalization / Revenue 0.04 x 0.58 x 0.49 x 0.43 x 0.28 x 0.23 x
EV / Revenue 0.3 x 0.77 x 0.72 x 0.7 x 0.61 x 0.49 x
EV / EBITDA 1.49 x 4.65 x 5.81 x 6.53 x 6.62 x 4.95 x
EV / FCF -10.9 x 50.4 x 16.2 x 10.3 x 1,013 x 13.7 x
FCF Yield -9.16% 1.98% 6.19% 9.7% 0.1% 7.32%
Price to Book 0.06 x 0.88 x 0.74 x 0.58 x 0.46 x 0.44 x
Nbr of stocks (in thousands) 482,680 479,121 474,142 474,142 470,027 470,027
Reference price 3 3.586 2.694 2.230 1.600 1.178 1.134
Announcement Date 2/27/18 2/22/19 7/1/20 4/20/21 4/29/22 4/19/23
1USD in Million2MXN in Million3USD
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2017 2018 2019 2020 2021 2022
Net sales 1 38,948 2,238 2,180 1,768 1,958 2,352
EBITDA 1 7,864 370.1 269.4 188.5 180.8 235
EBIT 1 5,821 252.8 154.3 65.25 57.18 116.4
Operating Margin 14.95% 11.3% 7.08% 3.69% 2.92% 4.95%
Earnings before Tax (EBT) 1 4,926 208.1 76.91 3.976 -82.04 44.78
Net income 1 3,668 161.7 64.11 -45.38 -106.6 17.86
Net margin 9.42% 7.23% 2.94% -2.57% -5.45% 0.76%
EPS 2 7.599 0.3375 0.1346 -0.0957 -0.2261 0.0380
Free Cash Flow 1 -1,075 34.15 96.9 119.4 1.181 85.14
FCF margin -2.76% 1.53% 4.44% 6.75% 0.06% 3.62%
FCF Conversion (EBITDA) - 9.23% 35.97% 63.35% 0.65% 36.23%
FCF Conversion (Net income) - 21.11% 151.14% - - 476.62%
Dividend per Share 2 1.270 0.1044 - 0.0360 0.0213 0.0638
Announcement Date 2/27/18 2/22/19 7/1/20 4/20/21 4/29/22 4/19/23
1MXN in Million2MXN
Estimates

Balance Sheet Analysis

Fiscal Period: December 2017 2018 2019 2020 2021 2022
Net Debt 1 10,008 430 509 473 642 631
Net Cash position 1 - - - - - -
Leverage (Debt/EBITDA) 1.273 x 1.162 x 1.889 x 2.51 x 3.553 x 2.683 x
Free Cash Flow 1 -1,075 34.1 96.9 119 1.18 85.1
ROE (net income / shareholders' equity) 14.1% 11.4% 4.43% -3.33% -8.53% 1.44%
ROA (Net income/ Total Assets) 7.42% 5.8% 3.47% 1.43% 1.32% 2.86%
Assets 1 49,421 2,787 1,850 -3,164 -8,102 625.6
Book Value Per Share 2 56.70 3.060 3.010 2.750 2.550 2.560
Cash Flow per Share 2 7.390 0.6100 0.4900 1.020 0.2300 0.2600
Capex 1 3,072 154 160 96 96.8 154
Capex / Sales 7.89% 6.87% 7.36% 5.43% 4.94% 6.56%
Announcement Date 2/27/18 2/22/19 7/1/20 4/20/21 4/29/22 4/19/23
1MXN in Million2MXN
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Annual profits - Rate of surprise

Company calendar

Sector Glass

1st Jan change Capi.
VITRO, S.A.B. DE C.V. Stock Vitro, S.A.B. de C.V.
-63.53% 249M
CHONGQING POLYCOMP INTERNATIONAL CORPORATION Stock Chongqing Polycomp International Corporation
-26.76% 2.11B
HUBEI FEILIHUA QUARTZ GLASS CO., LTD. Stock Hubei Feilihua Quartz Glass Co., Ltd.
-27.57% 1.9B
CSG HOLDING CO., LTD. Stock CSG Holding Co., Ltd.
-1.62% 1.81B
SHANDONG JINJING SCIENCE & TECHNOLOGY STOCK CO.,LTD Stock Shandong Jinjing Science & Technology Stock Co.,Ltd
-10.33% 1.17B
TRIUMPH NEW ENERGY COMPANY LIMITED Stock Triumph New Energy Company Limited
+25.65% 806M
SAUDI ADVANCED INDUSTRIES COMPANY Stock Saudi Advanced Industries Company
+49.74% 675M
WG TECH (JIANG XI) CO., LTD. Stock WG TECH (Jiang Xi) Co., Ltd.
-20.76% 635M
SHANGHAI YAOHUA PILKINGTON GLASS GROUP CO., LTD. Stock Shanghai Yaohua Pilkington Glass Group Co., Ltd.
-12.57% 510M
JIANGSU AMER NEW MATERIAL CO., LTD. Stock Jiangsu Amer New Material Co., Ltd.
-23.10% 500M
Glass
  1. Stock Market
  2. Equities
  3. VITRO A Stock
  4. Financials Vitro, S.A.B. de C.V.