Financials Voltamp Transformers Limited

Equities

VOLTAMP

INE540H01012

Heavy Electrical Equipment

Market Closed - NSE India S.E. 07:43:54 2024-05-06 am EDT 5-day change 1st Jan Change
9,844 INR -1.40% Intraday chart for Voltamp Transformers Limited -5.32% +50.96%

Valuation

Fiscal Period: March 2019 2020 2021 2022 2023 2024 2025 2026
Capitalization 1 11,612 8,904 11,079 36,862 50,634 99,590 - -
Enterprise Value (EV) 1 11,612 8,904 11,079 36,862 50,634 97,842 99,590 99,590
P/E ratio 13.7 x 9.96 x 9.87 x 14.9 x 13.6 x 31.8 x 30.7 x 28.4 x
Yield 1.31% 2.84% 2.28% - 1.49% 0.85% 0.79% 0.88%
Capitalization / Revenue 1.4 x 1.04 x 1.6 x 3.27 x 3.66 x 6.05 x 5.54 x 4.82 x
EV / Revenue 1.4 x 1.04 x 1.6 x 3.27 x 3.66 x 6.05 x 5.54 x 4.82 x
EV / EBITDA 12.4 x 8.26 x 14.4 x 26.5 x 21.9 x 30.4 x 29.2 x 26.4 x
EV / FCF 53.8 x 10.1 x 125 x - 31.5 x 66.9 x 58 x 54.7 x
FCF Yield 1.86% 9.88% 0.8% - 3.17% 1.49% 1.73% 1.83%
Price to Book 1.69 x 1.19 x 1.33 x - 2.46 x 7.53 x 6.24 x 5.46 x
Nbr of stocks (in thousands) 10,117 10,117 10,117 18,806 18,806 10,117 - -
Reference price 2 1,148 880.0 1,095 1,960 2,692 9,844 9,844 9,844
Announcement Date 5/29/19 6/10/20 6/25/21 5/25/22 5/25/23 5/2/24 - -
1INR in Million2INR
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: März 2019 2020 2021 2022 2023 2024 2025 2026
Net sales 1 8,288 8,586 6,923 11,272 13,851 16,162 17,968 20,655
EBITDA 1 935.9 1,078 770.2 1,390 2,309 3,223 3,412 3,770
EBIT 1 1,227 988 681.7 - 2,212 3,110 3,766 3,979
Operating Margin 14.8% 11.51% 9.85% - 15.97% 19.24% 20.96% 19.26%
Earnings before Tax (EBT) 1 1,227 1,134 1,405 1,732 2,604 3,979 4,270 4,637
Net income 1 848.4 893.8 1,122 1,328 1,999 3,074 3,239 3,506
Net margin 10.24% 10.41% 16.21% 11.78% 14.44% 19.02% 18.03% 16.97%
EPS 2 83.86 88.34 110.9 131.3 197.6 303.8 320.4 346.5
Free Cash Flow 1 215.9 879.3 88.32 - 1,606 1,488 1,718 1,820
FCF margin 2.61% 10.24% 1.28% - 11.59% 9.13% 9.56% 8.81%
FCF Conversion (EBITDA) 23.07% 81.57% 11.47% - 69.55% 45.65% 50.34% 48.26%
FCF Conversion (Net income) 25.45% 98.38% 7.87% - 80.31% 49.6% 53.04% 51.9%
Dividend per Share 2 15.00 25.00 25.00 - 40.00 83.20 77.45 87.03
Announcement Date 5/29/19 6/10/20 6/25/21 5/25/22 5/25/23 5/2/24 - -
1INR in Million2INR
Estimates

Income Statement Evolution (Quarterly data)

Fiscal Period: March 2021 Q3 2021 Q4 2022 Q1 2022 Q2 2022 Q3 2022 Q4 2023 Q1 2023 Q2 2023 Q3 2023 Q4 2024 Q1 2024 Q2 2024 Q3 2024 Q4
Net sales 1 1,757 2,840 1,619 2,632 3,150 3,872 2,701 3,176 3,575 4,399 3,220 3,580 4,272 5,348
EBITDA 1 164.8 329.8 64.9 292.9 343.9 667.1 362.8 463.7 554.1 928.2 400 549 - 1,116
EBIT - - - - - - - - - - - - - -
Operating Margin - - - - - - - - - - - - - -
Earnings before Tax (EBT) 1 - - - - - - - 596.8 664.1 - 478 620 - 1,181
Net income 1 - - 157.8 - - 518.6 266.8 459.4 507.6 - 507.8 465 - 836
Net margin - - 9.75% - - 13.39% 9.88% 14.46% 14.2% - 15.77% 12.99% - 15.63%
EPS - - - - - - - - - - - - - -
Dividend per Share - - - - - - - - - - - - - -
Announcement Date 2/11/21 6/25/21 8/14/21 10/29/21 1/31/22 5/25/22 8/12/22 11/10/22 2/4/23 5/25/23 8/7/23 - - -
1INR in Million
Estimates

Balance Sheet Analysis

Fiscal Period: March 2019 2020 2021 2022 2023 2024 2025 2026
Net Debt - - - - - - - -
Net Cash position - - - - - - - -
Leverage (Debt/EBITDA) - - - - - - - -
Free Cash Flow 1 216 879 88.3 - 1,606 1,488 1,718 1,820
ROE (net income / shareholders' equity) 13% 12.5% 14.2% 15% 19.5% 24.6% 22% 20.7%
ROA (Net income/ Total Assets) - - - - - - - -
Assets 1 - - - - - - - -
Book Value Per Share 2 679.0 740.0 824.0 - 1,094 1,308 1,577 1,802
Cash Flow per Share - - - - - - - -
Capex 1 109 199 99.6 - 74 149 238 306
Capex / Sales 1.32% 2.31% 1.44% - 0.53% 0.91% 1.32% 1.48%
Announcement Date 5/29/19 6/10/20 6/25/21 5/25/22 5/25/23 5/2/24 - -
1INR in Million2INR
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Year-on-year evolution of the Yield

Change in Enterprise Value/EBITDA

Trading Rating
Investor Rating
ESG Refinitiv
D+
More Ratings

Quarterly revenue - Rate of surprise

  1. Stock Market
  2. Equities
  3. VOLTAMP Stock
  4. Financials Voltamp Transformers Limited
-40% Limited Time Offer: Our subscriptions help you unlock hidden opportunities.
SIGN UP NOW