Stock WESC W&E SOURCE CORP.
Add to a list
To use this feature you must be a member
Log inSign up

Financials W&E Source Corp.

Equities

WESC

US92890J1088

Leisure & Recreation

Market Closed - OTC Markets
Other stock markets
 08:10:00 2023-12-01 pm EST 		5-day change 1st Jan Change
0.000001 USD -.--% Intraday chart for W&E Source Corp. -.--% -.--%
2023 W&E Source Corp. Reports Earnings Results for the Third Quarter and Nine Months Ended March 31, 2023 CI
2023 W&E Source Corp. Reports Earnings Results for the Second Quarter and Six Months Ended December 31, 2022 CI

Valuation

Fiscal Period: June 2017 2018 2019 2020 2021 2022
Capitalization 1 0.2557 0.33 0.4124 0.231 0.9236 0.3903
Enterprise Value (EV) 1 0.2507 0.327 0.4099 0.2275 0.9214 0.3894
P/E ratio -4.56 x -6.47 x -8.31 x -4.19 x 28.4 x -5.45 x
Yield - - - - - -
Capitalization / Revenue 556 x 667 x 840 x 295 x - -
EV / Revenue 545 x 661 x 835 x 290 x - -
EV / EBITDA - - - - - -
EV / FCF -4.23 x 19.6 x 30.5 x 11.6 x -4.18 x 17.1 x
FCF Yield -23.6% 5.11% 3.28% 8.63% -23.9% 5.85%
Price to Book -5.23 x -3.3 x -2.78 x -1.16 x -41.5 x -4.42 x
Nbr of stocks (in thousands) 82,489 82,489 82,489 82,489 130,086 130,086
Reference price 2 0.003100 0.004000 0.005000 0.002800 0.007100 0.003000
Announcement Date 9/28/17 9/27/18 9/27/19 9/28/20 1/14/22 10/13/22
1USD in Million2USD
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: June 2017 2018 2019 2020 2021 2022
Net sales 1 0.00046 0.000495 0.000491 0.000784 - -
EBITDA - - - - - -
EBIT 1 -0.0532 -0.0513 -0.0552 -0.0505 -0.055 -0.0657
Operating Margin -11,556.3% -10,370.51% -11,234.22% -6,441.58% - -
Earnings before Tax (EBT) 1 -0.0549 -0.051 -0.0497 -0.0552 0.0272 -0.0716
Net income 1 -0.0549 -0.051 -0.0497 -0.0552 0.0272 -0.0716
Net margin -11,924.35% -10,310.91% -10,130.14% -7,035.59% - -
EPS 2 -0.000680 -0.000618 -0.000602 -0.000668 0.000250 -0.000550
Free Cash Flow 1 -0.0592 0.0167 0.0134 0.0196 -0.2203 0.0228
FCF margin -12,871.96% 3,378.99% 2,736.66% 2,503.06% - -
FCF Conversion (EBITDA) - - - - - -
FCF Conversion (Net income) - - - - - -
Dividend per Share - - - - - -
Announcement Date 9/28/17 9/27/18 9/27/19 9/28/20 1/14/22 10/13/22
1USD in Million2USD
Estimates

Balance Sheet Analysis

Fiscal Period: June 2017 2018 2019 2020 2021 2022
Net Debt 1 - - - - - -
Net Cash position 1 0.01 0 0 0 0 0
Leverage (Debt/EBITDA) - - - - - -
Free Cash Flow 1 -0.06 0.02 0.01 0.02 -0.22 0.02
ROE (net income / shareholders' equity) 73.6% 68.5% 40.1% 31.8% -24.6% 130%
ROA (Net income/ Total Assets) -189% -204% -243% -221% -238% -306%
Assets 1 0.0291 0.0251 0.0205 0.025 -0.0114 0.0234
Book Value Per Share 2 -0 -0 -0 -0 -0 -0
Cash Flow per Share 2 0 0 0 0 0 0
Capex - - - - - -
Capex / Sales - - - - - -
Announcement Date 9/28/17 9/27/18 9/27/19 9/28/20 1/14/22 10/13/22
1USD in Million2USD
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Sector Travel Agents

1st Jan change Capi.
W&E SOURCE CORP. Stock W&E Source Corp.
-.--% 130
BOOKING HOLDINGS INC. Stock Booking Holdings Inc.
+0.85% 121B
TRIP.COM GROUP LIMITED Stock Trip.com Group Limited
+48.01% 34.47B
MAKEMYTRIP LIMITED Stock MakeMyTrip Limited
+54.09% 7.9B
TONGCHENG TRAVEL HOLDINGS LIMITED Stock Tongcheng Travel Holdings Limited
+51.32% 6.13B
TRIPADVISOR, INC. Stock Tripadvisor, Inc.
+19.79% 3.59B
FLIGHT CENTRE TRAVEL GROUP LIMITED Stock Flight Centre Travel Group Limited
-1.47% 2.98B
WEBJET LIMITED Stock Webjet Limited
+11.72% 2.1B
SEERA HOLDING GROUP Stock Seera Holding Group
+3.52% 2.01B
TRAINLINE PLC Stock Trainline Plc
-0.31% 1.84B
Travel Agents
  1. Stock Market
  2. Equities
  3. WESC Stock
  4. Financials W&E Source Corp.
-40% Limited Time Offer: Our subscriptions help you unlock hidden opportunities.
SIGN UP NOW