Stock WRB W.R. BERKLEY CORPORATION
Add to a list
To use this feature you must be a member
Log inSign up

Financials W.R. Berkley Corporation

Equities

WRB

US0844231029

Property & Casualty Insurance

Market Closed - Nyse
Other stock markets
 04:00:02 2024-04-26 pm EDT 		5-day change 1st Jan Change
76.65 USD -1.62% Intraday chart for W.R. Berkley Corporation -6.98% +8.39%
Apr. 25 Jefferies Adjusts Price Target on W.R. Berkley to $80 From $81 MT
Apr. 24 Janney Adjusts Price Target on W.R. Berkley to $93 From $95, Keeps Buy Rating MT

Valuation

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Capitalization 1 12,692 11,837 14,553 19,266 18,237 19,664 - -
Enterprise Value (EV) 1 12,692 11,837 14,553 19,266 18,701 21,187 21,166 19,664
P/E ratio 19.6 x 23.6 x 15 x 14.7 x 14 x 12.6 x 11.4 x 10.6 x
Yield 0.62% 0.71% 2.44% 1.23% 2.73% 2.34% 2.51% 2.29%
Capitalization / Revenue 1.91 x 1.71 x 1.8 x 2.01 x 1.75 x 1.72 x 1.59 x 1.51 x
EV / Revenue 1.91 x 1.71 x 1.8 x 2.01 x 1.8 x 1.85 x 1.71 x 1.51 x
EV / EBITDA - - - - 10 x 9.77 x 9.75 x -
EV / FCF - - - - 6.5 x 8.33 x 9.24 x -
FCF Yield - - - - 15.4% 12% 10.8% -
Price to Book 2.09 x 1.87 x 2.19 x 2.84 x 2.43 x 2.26 x 1.98 x 1.81 x
Nbr of stocks (in thousands) 275,512 267,331 264,961 265,476 257,872 256,549 - -
Reference price 2 46.07 44.28 54.93 72.57 70.72 76.65 76.65 76.65
Announcement Date 1/28/20 1/26/21 1/27/22 1/26/23 1/24/24 - - -
1USD in Million2USD
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Net sales 1 6,633 6,931 8,106 9,561 10,401 11,438 12,343 13,063
EBITDA 1 - - - - 1,861 2,168 2,172 -
EBIT 1 1,006 852.7 1,430 1,850 1,882 2,090 2,177 2,189
Operating Margin 15.17% 12.3% 17.64% 19.35% 18.09% 18.27% 17.64% 16.76%
Earnings before Tax (EBT) 1 852.9 704.8 1,283 1,720 1,754 2,085 2,263 2,417
Net income 1 681.9 530.7 1,022 1,381 1,381 1,647 1,789 1,954
Net margin 10.28% 7.66% 12.61% 14.44% 13.28% 14.39% 14.5% 14.96%
EPS 2 2.347 1.873 3.653 4.940 5.050 6.083 6.697 7.260
Free Cash Flow 1 - - - - 2,876 2,543 2,291 -
FCF margin - - - - 27.65% 22.24% 18.56% -
FCF Conversion (EBITDA) - - - - 154.55% 117.32% 105.5% -
FCF Conversion (Net income) - - - - 208.21% 154.47% 128.04% -
Dividend per Share 2 0.2867 0.3133 1.340 0.8900 1.930 1.792 1.922 1.757
Announcement Date 1/28/20 1/26/21 1/27/22 1/26/23 1/24/24 - - -
1USD in Million2USD
Estimates

Income Statement Evolution (Quarterly data)

Fiscal Period: December 2021 Q3 2021 Q4 2022 Q1 2022 Q2 2022 Q3 2022 Q4 2023 Q1 2023 Q2 2023 Q3 2023 Q4 2024 Q1 2024 Q2 2024 Q3 2024 Q4 2025 Q1
Net sales 1 2,081 2,203 2,249 2,357 2,442 2,513 2,491 2,553 2,642 2,715 2,764 2,838 2,901 2,957 3,007
EBITDA - - - - - - - - - - - - - - -
EBIT 1 - 392 767.4 425.8 385.5 510.3 407.9 489 494.3 533.1 605.8 541.7 539.8 554.2 579.7
Operating Margin - 17.79% 34.12% 18.07% 15.78% 20.31% 16.37% 19.16% 18.71% 19.64% 21.91% 19.09% 18.61% 18.74% 19.28%
Earnings before Tax (EBT) 1 332.3 354.6 732.4 222.6 286.3 478.4 376.1 457.2 419.9 501.2 574.1 503.1 503 529.1 569.5
Net income 1 261.3 294.4 590.6 179.3 228.9 382.2 294.1 356.3 333.6 397.3 442.5 402.1 393.5 435.6 444.2
Net margin 12.56% 13.36% 26.26% 7.61% 9.37% 15.21% 11.81% 13.96% 12.63% 14.64% 16.01% 14.17% 13.56% 14.73% 14.77%
EPS 2 0.9333 1.060 2.120 0.6400 0.8200 1.370 1.060 1.300 1.230 1.470 1.640 1.466 1.458 1.560 1.657
Dividend per Share 2 0.0867 0.4200 0.0900 0.6000 0.1000 0.1000 0.1000 0.1100 - 0.6100 0.1050 0.5550 0.1100 0.8100 0.1200
Announcement Date 10/21/21 1/27/22 4/25/22 7/21/22 10/24/22 1/26/23 4/20/23 7/20/23 10/23/23 1/24/24 4/23/24 - - - -
1USD in Million2USD
Estimates

Balance Sheet Analysis

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Net Debt 1 - - - - 465 1,523 1,502 -
Net Cash position 1 - - - - - - - -
Leverage (Debt/EBITDA) - - - - 0.2497 x 0.7025 x 0.6916 x -
Free Cash Flow 1 - - - - 2,876 2,543 2,291 -
ROE (net income / shareholders' equity) 12.5% 8.7% 16.2% 20.8% 20.5% 20.2% 19.1% 18.5%
ROA (Net income/ Total Assets) 2.65% 1.92% 3.37% 4.19% 3.89% 4.1% 4.05% 4.1%
Assets 1 25,770 27,639 30,347 32,973 35,532 40,159 44,183 47,653
Book Value Per Share 2 22.10 23.70 25.10 25.50 29.10 33.90 38.70 42.40
Cash Flow per Share 2 - 5.710 7.810 9.190 10.70 10.50 8.810 -
Capex 1 - 38.2 - 52.7 53.1 107 112 -
Capex / Sales - 0.55% - 0.55% 0.51% 0.93% 0.91% -
Announcement Date 1/28/20 1/26/21 1/27/22 1/26/23 1/24/24 - - -
1USD in Million2USD
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Year-on-year evolution of the Yield

Change in Enterprise Value/EBITDA

Ratings for W.R. Berkley Corporation

Trading Rating
Investor Rating
ESG Refinitiv
B-
More Ratings

Analysts' Consensus

Sell
Consensus
Buy
Mean consensus
OUTPERFORM
Number of Analysts
14
Last Close Price
76.65 USD
Average target price
87.65 USD
Spread / Average Target
+14.36%
Consensus

EPS Revisions

Estimates Revisions

Quarterly earnings - Rate of surprise

Company calendar

Sector Other Property & Casualty Insurance

1st Jan change Capi.
W.R. BERKLEY CORPORATION Stock W.R. Berkley Corporation
+8.39% 19.66B
TOKIO MARINE HOLDINGS, INC. Stock Tokio Marine Holdings, Inc.
+38.91% 61.52B
AMERICAN INTERNATIONAL GROUP, INC. Stock American International Group, Inc.
+10.01% 50.24B
THE TRAVELERS COMPANIES Stock The Travelers Companies
+12.05% 48.88B
THE ALLSTATE CORPORATION Stock The Allstate Corporation
+21.50% 44.86B
ARCH CAPITAL GROUP LTD. Stock Arch Capital Group Ltd.
+22.39% 33.96B
INTACT FINANCIAL CORPORATION Stock Intact Financial Corporation
+10.03% 29.23B
MS&AD INSURANCE GROUP HOLDINGS, INC. Stock MS&AD Insurance Group Holdings, Inc.
+50.11% 27.95B
FAIRFAX FINANCIAL HOLDINGS LIMITED Stock Fairfax Financial Holdings Limited
+21.57% 24.78B
SAMPO OYJ Stock Sampo Oyj
-3.96% 20.38B
Other Property & Casualty Insurance
  1. Stock Market
  2. Equities
  3. WRB Stock
  4. Financials W.R. Berkley Corporation