Stock 000559 WANXIANG QIANCHAO CO.,LTD.
Add to a list
To use this feature you must be a member
Log inSign up

Financials Wanxiang Qianchao Co.,Ltd.

Equities

000559

CNE000000FB3

Auto, Truck & Motorcycle Parts

End-of-day quote Shenzhen S.E.
Other stock markets
 06:00:00 2024-04-15 pm EDT 		5-day change 1st Jan Change
5.08 CNY -4.51% Intraday chart for Wanxiang Qianchao Co.,Ltd. 0.00% -2.12%
01:37pm Wanxiang Qianchao Co.,Ltd. Reports Earnings Results for the Full Year Ended December 31, 2023 CI
Apr. 17 Wanxiang Qianchao Requests Trading Halt on Proposed Purchase of Wanxiang Group's Auto Parts Making Unit MT

Valuation

Fiscal Period: December 2017 2018 2019 2020 2021 2022
Capitalization 1 27,945 14,096 14,784 17,675 21,045 16,089
Enterprise Value (EV) 1 27,145 13,725 14,376 14,077 17,226 15,311
P/E ratio 31.7 x 19.5 x 28.3 x 35.7 x 30.7 x 20.3 x
Yield 1.97% 3.91% 1.12% 3.74% 2.83% 5.54%
Capitalization / Revenue 2.51 x 1.24 x 1.4 x 1.62 x 1.47 x 1.15 x
EV / Revenue 2.43 x 1.21 x 1.36 x 1.29 x 1.2 x 1.09 x
EV / EBITDA 20.8 x 12.5 x 16.2 x 15.8 x 16.5 x 16.2 x
EV / FCF 98.3 x 149 x 73.2 x 49.8 x 28.8 x 21 x
FCF Yield 1.02% 0.67% 1.37% 2.01% 3.47% 4.77%
Price to Book 5.53 x 2.7 x 2.84 x 2.05 x 2.46 x 1.85 x
Nbr of stocks (in thousands) 2,753,159 2,753,159 2,753,159 3,303,791 3,303,791 3,303,791
Reference price 2 10.15 5.120 5.370 5.350 6.370 4.870
Announcement Date 3/29/18 3/27/19 4/19/20 3/25/21 3/29/22 3/27/23
1CNY in Million2CNY
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2017 2018 2019 2020 2021 2022
Net sales 1 11,154 11,362 10,581 10,882 14,322 14,015
EBITDA 1 1,304 1,097 886.4 892.9 1,043 942.3
EBIT 1 908.1 667 409.8 421.2 575.2 490.8
Operating Margin 8.14% 5.87% 3.87% 3.87% 4.02% 3.5%
Earnings before Tax (EBT) 1 1,027 810.7 592.7 503.5 759.4 855.3
Net income 1 881.5 722.6 536 436.1 686.5 809.1
Net margin 7.9% 6.36% 5.07% 4.01% 4.79% 5.77%
EPS 2 0.3200 0.2620 0.1900 0.1500 0.2078 0.2400
Free Cash Flow 1 276.2 92.18 196.4 282.5 597.1 729.9
FCF margin 2.48% 0.81% 1.86% 2.6% 4.17% 5.21%
FCF Conversion (EBITDA) 21.18% 8.41% 22.15% 31.64% 57.25% 77.46%
FCF Conversion (Net income) 31.34% 12.76% 36.63% 64.78% 86.99% 90.21%
Dividend per Share 2 0.2000 0.2000 0.0600 0.2000 0.1800 0.2700
Announcement Date 3/29/18 3/27/19 4/19/20 3/25/21 3/29/22 3/27/23
1CNY in Million2CNY
Estimates

Balance Sheet Analysis

Fiscal Period: December 2017 2018 2019 2020 2021 2022
Net Debt 1 - - - - - -
Net Cash position 1 800 371 409 3,599 3,820 778
Leverage (Debt/EBITDA) - - - - - -
Free Cash Flow 1 276 92.2 196 283 597 730
ROE (net income / shareholders' equity) 18.3% 13.8% 10% 6.21% 7.96% 9.24%
ROA (Net income/ Total Assets) 4.93% 3.54% 2.13% 1.91% 2.23% 1.7%
Assets 1 17,897 20,433 25,193 22,794 30,848 47,488
Book Value Per Share 2 1.830 1.890 1.890 2.600 2.590 2.630
Cash Flow per Share 2 0.6400 0.7500 0.7600 1.540 1.890 1.310
Capex 1 536 595 515 323 172 310
Capex / Sales 4.8% 5.24% 4.86% 2.97% 1.2% 2.21%
Announcement Date 3/29/18 3/27/19 4/19/20 3/25/21 3/29/22 3/27/23
1CNY in Million2CNY
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Sector Other Auto, Truck & Motorcycle Parts

1st Jan change Capi.
WANXIANG QIANCHAO CO.,LTD. Stock Wanxiang Qianchao Co.,Ltd.
-2.12% 2.32B
DENSO CORPORATION Stock Denso Corporation
+29.62% 50.98B
WEICHAI POWER CO., LTD. Stock Weichai Power Co., Ltd.
+26.53% 20.39B
APTIV PLC Stock Aptiv PLC
-19.52% 19.42B
FUYAO GLASS INDUSTRY GROUP CO., LTD. Stock Fuyao Glass Industry Group Co., Ltd.
+30.52% 17.27B
HYUNDAI MOBIS CO.,LTD Stock Hyundai Mobis Co.,Ltd
-3.16% 15.84B
MAGNA INTERNATIONAL INC. Stock Magna International Inc.
-14.01% 14.09B
CONTINENTAL AG Stock Continental AG
-20.75% 13.35B
SUMITOMO ELECTRIC INDUSTRIES, LTD. Stock Sumitomo Electric Industries, Ltd.
+31.97% 11.74B
SAMVARDHANA MOTHERSON INTERNATIONAL LIMITED Stock Samvardhana Motherson International Limited
+28.24% 10.66B
Other Auto, Truck & Motorcycle Parts
  1. Stock Market
  2. Equities
  3. 000559 Stock
  4. Financials Wanxiang Qianchao Co.,Ltd.