Stock WRT1V WÄRTSILÄ OYJ
Add to a list
To use this feature you must be a member
Log inSign up

Financials Wärtsilä Oyj

Equities

WRT1V

FI0009003727

Industrial Machinery & Equipment

Market Closed - Nasdaq Helsinki
Other stock markets
 11:29:45 2024-04-26 am EDT 		5-day change 1st Jan Change
17.4 EUR +11.40% Intraday chart for Wärtsilä Oyj +14.29% +32.57%
Apr. 26 Transcript : Wärtsilä Oyj Abp, Q1 2024 Earnings Call, Apr 26, 2024
Apr. 26 Wärtsilä Oyj Abp Reports Earnings Results for the First Quarter Ended March 31, 2024 CI

Valuation

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Capitalization 1 5,828 4,823 7,293 4,642 7,731 10,250 - -
Enterprise Value (EV) 1 6,554 5,217 7,297 5,123 7,770 10,460 10,063 9,751
P/E ratio 26.6 x 35.4 x 37.5 x -71.5 x 29.8 x 22.7 x 19.9 x 17.9 x
Yield 4.87% 2.45% 1.94% 3.3% 2.44% 2.32% 2.64% 2.86%
Capitalization / Revenue 1.13 x 1.05 x 1.53 x 0.79 x 1.29 x 1.53 x 1.4 x 1.31 x
EV / Revenue 1.27 x 1.13 x 1.53 x 0.88 x 1.29 x 1.56 x 1.38 x 1.25 x
EV / EBITDA 10.3 x 11.6 x 14.1 x 8.71 x 11.3 x 12.1 x 10.9 x 9.79 x
EV / FCF 56.5 x 9.33 x 12.4 x -23 x 11.5 x 31.3 x 25.3 x 20.5 x
FCF Yield 1.77% 10.7% 8.07% -4.35% 8.66% 3.2% 3.96% 4.87%
Price to Book 2.43 x 2.21 x 3.15 x 2.17 x 3.47 x 4.09 x 3.64 x 3.2 x
Nbr of stocks (in thousands) 591,723 591,723 590,023 590,023 589,023 589,081 - -
Reference price 2 9.850 8.150 12.36 7.868 13.12 17.40 17.40 17.40
Announcement Date 1/30/20 1/28/21 1/28/22 1/31/23 1/31/24 - - -
1EUR in Million2EUR
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Net sales 1 5,170 4,604 4,778 5,842 6,015 6,709 7,312 7,829
EBITDA 1 637 449 519 588 690 866.3 919.2 995.7
EBIT 1 457 275 357 325 497 704.3 741.8 808.2
Operating Margin 8.84% 5.97% 7.47% 5.56% 8.26% 10.5% 10.15% 10.32%
Earnings before Tax (EBT) 1 315 191 296 -32 364 635.2 737.8 833.7
Net income 1 217 134 194 -65 258 455.1 529.5 598.6
Net margin 4.2% 2.91% 4.06% -1.11% 4.29% 6.78% 7.24% 7.65%
EPS 2 0.3700 0.2300 0.3300 -0.1100 0.4400 0.7665 0.8730 0.9730
Free Cash Flow 1 116 559 589 -223 673 334.4 398.4 475.2
FCF margin 2.24% 12.14% 12.33% -3.82% 11.19% 4.98% 5.45% 6.07%
FCF Conversion (EBITDA) 18.21% 124.5% 113.49% - 97.54% 38.6% 43.34% 47.72%
FCF Conversion (Net income) 53.46% 417.16% 303.61% - 260.85% 73.47% 75.24% 79.39%
Dividend per Share 2 0.4800 0.2000 0.2400 0.2600 0.3200 0.4033 0.4596 0.4973
Announcement Date 1/30/20 1/28/21 1/28/22 1/31/23 1/31/24 - - -
1EUR in Million2EUR
Estimates

Income Statement Evolution (Quarterly data)

Fiscal Period: December 2021 Q4 2022 Q1 2022 Q2 2022 Q3 2022 Q4 2023 Q1 2023 Q2 2023 Q3 2023 Q4 2024 Q1 2024 Q2 2024 Q3 2024 Q4 2025 Q1 2025 Q2
Net sales 1 1,597 1,231 1,407 1,433 1,770 1,465 1,454 1,452 1,644 1,321 1,632 1,641 1,883 1,564 1,682
EBITDA 1 198 187 119 133 149 121 189 159 222 167 197.4 196.4 273.4 181 218
EBIT 1 158 65 85 82 93 88 108 125 177 132 158.3 155.1 228.4 - -
Operating Margin 9.89% 5.28% 6.04% 5.72% 5.25% 6.01% 7.43% 8.61% 10.77% 9.99% 9.7% 9.45% 12.13% - -
Earnings before Tax (EBT) 1 134 -147 72 7 35 84 53 107 120 118 152.1 150.2 224.5 145.4 183.2
Net income 1 84 -143 51 -1 28 55 27 81 94 85 109.7 109.9 157.1 109 137.7
Net margin 5.26% -11.62% 3.62% -0.07% 1.58% 3.75% 1.86% 5.58% 5.72% 6.43% 6.72% 6.7% 8.34% 6.97% 8.19%
EPS 2 0.1400 -0.2400 0.0900 - 0.0500 0.0900 0.0500 0.1400 0.1600 0.1400 0.1847 0.1930 0.2660 0.1838 0.2353
Dividend per Share 2 0.1400 - - - 0.2600 0.1300 - - 0.1900 - - - 0.4000 - -
Announcement Date 1/28/22 4/28/22 7/21/22 10/25/22 1/31/23 4/25/23 7/21/23 10/31/23 1/31/24 4/26/24 - - - - -
1EUR in Million2EUR
Estimates

Balance Sheet Analysis

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Net Debt 1 726 394 4 481 39 210 - -
Net Cash position 1 - - - - - - 187 499
Leverage (Debt/EBITDA) 1.14 x 0.8775 x 0.007707 x 0.818 x 0.0565 x 0.2422 x - -
Free Cash Flow 1 116 559 589 -223 673 334 398 475
ROE (net income / shareholders' equity) 9% 5.8% 8.6% -2.6% 12.3% 18.8% 19.4% 19.8%
ROA (Net income/ Total Assets) 3.48% 2.12% 3.04% -0.99% 3.85% 5.97% 6.41% 6.83%
Assets 1 6,228 6,315 6,378 6,565 6,705 7,627 8,260 8,759
Book Value Per Share 2 4.050 3.680 3.920 3.620 3.780 4.250 4.780 5.440
Cash Flow per Share 2 0.4000 1.170 1.240 -0.1100 1.390 0.7500 1.140 1.230
Capex 1 116 122 142 161 149 177 181 194
Capex / Sales 2.24% 2.65% 2.97% 2.76% 2.48% 2.65% 2.47% 2.48%
Announcement Date 1/30/20 1/28/21 1/28/22 1/31/23 1/31/24 - - -
1EUR in Million2EUR
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Year-on-year evolution of the Yield

Change in Enterprise Value/EBITDA

Ratings for Wärtsilä Oyj

Trading Rating
Investor Rating
ESG Refinitiv
A-
More Ratings

Analysts' Consensus

Sell
Consensus
Buy
Mean consensus
OUTPERFORM
Number of Analysts
17
Last Close Price
17.4 EUR
Average target price
14.37 EUR
Spread / Average Target
-17.39%
Consensus

EPS Revisions

Estimates Revisions

Quarterly earnings - Rate of surprise

Company calendar

Sector Other Industrial Machinery & Equipment

1st Jan change Capi.
WÄRTSILÄ OYJ Stock Wärtsilä Oyj
+32.57% 10.94B
ATLAS COPCO AB Stock Atlas Copco AB
+11.73% 82.35B
PARKER-HANNIFIN CORPORATION Stock Parker-Hannifin Corporation
+20.17% 71.09B
INGERSOLL RAND INC. Stock Ingersoll Rand Inc.
+20.89% 37.72B
XYLEM INC. Stock Xylem Inc.
+15.77% 32.01B
FANUC CORPORATION Stock Fanuc Corporation
+9.19% 27.2B
FORTIVE CORPORATION Stock Fortive Corporation
+3.18% 26.74B
SANDVIK AB Stock Sandvik AB
+4.22% 26B
TECHTRONIC INDUSTRIES CO. LTD. Stock Techtronic Industries Co. Ltd.
+16.93% 25.5B
DOVER CORPORATION Stock Dover Corporation
+17.14% 24.76B
Other Industrial Machinery & Equipment
  1. Stock Market
  2. Equities
  3. WRT1V Stock
  4. Financials Wärtsilä Oyj