Stock WRN WESTERN COPPER AND GOLD CORPORATION
Add to a list
To use this feature you must be a member
Log inSign up

Financials Western Copper and Gold Corporation

Equities

WRN

CA95805V1085

Diversified Mining

Market Closed - Toronto S.E.
Other stock markets
 04:00:00 2024-04-26 pm EDT 		5-day change 1st Jan Change
2.15 CAD +8.59% Intraday chart for Western Copper and Gold Corporation +9.69% +22.86%
Apr. 16 Western Copper and Gold to Sell $40 Million of Shares in Upsized Bought-Deal Offering MT
Apr. 16 Western Copper and Gold Brief: Upsizing Bought Deal Public Offering to $40 Million MT

Valuation

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Capitalization 1 115.1 212.9 302.9 365.3 290.7 363.5 - -
Enterprise Value (EV) 1 115.1 212.9 302.9 365.3 290.7 363.5 363.5 363.5
P/E ratio - - -66.7 x - - - - -
Yield - - - - - - - -
Capitalization / Revenue - - - - - - - -
EV / Revenue - - - - - - - -
EV / EBITDA - - - - - - - -
EV / FCF -19,282,583 x -27,717,591 x -19,829,673 x - - - - -
FCF Yield -0% -0% -0% - - - - -
Price to Book - - - - - - - -
Nbr of stocks (in thousands) 107,586 135,598 151,426 151,597 166,091 169,089 - -
Reference price 2 1.070 1.570 2.000 2.410 1.750 2.150 2.150 2.150
Announcement Date 3/19/20 3/29/21 3/25/22 3/23/23 3/29/24 - - -
1CAD in Million2CAD
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Net sales 1 - - - - - - - -
EBITDA - - - - - - - -
EBIT -2.496 - - - - - - -
Operating Margin - - - - - - - -
Earnings before Tax (EBT) - - - - - - - -
Net income - - - - - - - -
Net margin - - - - - - - -
EPS - - -0.0300 - - - - -
Free Cash Flow -5.97 -7.681 -15.27 - - - - -
FCF margin - - - - - - - -
FCF Conversion (EBITDA) - - - - - - - -
FCF Conversion (Net income) - - - - - - - -
Dividend per Share - - - - - - - -
Announcement Date 3/19/20 3/29/21 3/25/22 3/23/23 3/29/24 - - -
1CAD in Million
Estimates

Balance Sheet Analysis

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Net Debt - - - - - - - -
Net Cash position - - - - - - - -
Leverage (Debt/EBITDA) - - - - - - - -
Free Cash Flow -5.97 -7.68 -15.3 - - - - -
ROE (net income / shareholders' equity) - - - - - - - -
ROA (Net income/ Total Assets) - - - - - - - -
Assets - - - - - - - -
Book Value Per Share - - - - - - - -
Cash Flow per Share 1 -0.0200 -0.0200 -0.0300 -0.0200 - -0.0400 -0.0400 -
Capex 2 3.93 - - 20.6 - - - -
Capex / Sales - - - - - - - -
Announcement Date 3/19/20 3/29/21 3/25/22 3/23/23 3/29/24 - - -
1CAD2CAD in Million
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Analysts' Consensus

Sell
Consensus
Buy
Mean consensus
OUTPERFORM
Number of Analysts
2
Last Close Price
2.15 CAD
Average target price
3.5 CAD
Spread / Average Target
+62.79%
Consensus

Annual profits - Rate of surprise

Company calendar

Sector Integrated Mining

1st Jan change Capi.
WESTERN COPPER AND GOLD CORPORATION Stock Western Copper and Gold Corporation
+22.86% 266M
BHP GROUP LIMITED Stock BHP Group Limited
-14.40% 143B
RIO TINTO PLC Stock Rio Tinto plc
-6.66% 117B
GLENCORE PLC Stock Glencore plc
-0.55% 71.07B
SAUDI ARABIAN MINING COMPANY (MA'ADEN) Stock Saudi Arabian Mining Company (Ma'aden)
+6.69% 50.97B
GRUPO MÉXICO, S.A.B. DE C.V. Stock Grupo México, S.A.B. de C.V.
+13.30% 48.38B
ANGLO AMERICAN PLC Stock Anglo American plc
+34.12% 39.93B
TECK RESOURCES LIMITED Stock Teck Resources Limited
+22.92% 26.1B
HINDUSTAN ZINC LIMITED Stock Hindustan Zinc Limited
+32.58% 21.36B
IVANHOE MINES LTD. Stock Ivanhoe Mines Ltd.
+58.44% 18.57B
Integrated Mining
  1. Stock Market
  2. Equities
  3. WRN Stock
  4. Financials Western Copper and Gold Corporation