Financials Wheeler Real Estate Investment Trust, Inc.

Equities

WHLR

US9630258872

Commercial REITs

Market Closed - Nasdaq 04:00:00 2024-04-26 pm EDT 5-day change 1st Jan Change
0.147 USD +0.14% Intraday chart for Wheeler Real Estate Investment Trust, Inc. -0.27% -51.82%

Valuation

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Capitalization 1 8.423 15.9 26.88 18.88 13.67 16.41
Enterprise Value (EV) 1 365 363.3 367.2 342.3 467.7 485.9
P/E ratio -0.28 x -0.7 x -1.98 x -1.42 x -0.63 x -0.07 x
Yield - - - - - -
Capitalization / Revenue 0.13 x 0.25 x 0.44 x 0.31 x 0.18 x 0.16 x
EV / Revenue 5.55 x 5.75 x 6.04 x 5.6 x 6.11 x 4.76 x
EV / EBITDA 9.72 x 10.1 x 10.3 x 9.9 x 11.6 x 9.55 x
EV / FCF 25.2 x 19.6 x -105 x 9.61 x 130 x 20.1 x
FCF Yield 3.97% 5.09% -0.95% 10.4% 0.77% 4.97%
Price to Book 13.9 x -0.9 x -1.01 x -0.47 x -0.23 x -0.25 x
Nbr of stocks (in thousands) 945 969 970 973 979 53,770
Reference price 2 8.910 16.40 27.70 19.40 13.96 0.3051
Announcement Date 2/28/19 2/26/20 3/18/21 2/28/22 3/2/23 3/5/24
1USD in Million2USD
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net sales 1 65.71 63.16 60.82 61.17 76.51 102
EBITDA 1 37.55 36.12 35.82 34.56 40.22 50.86
EBIT 1 12.54 16.06 19 19.76 22.75 27.2
Operating Margin 19.08% 25.42% 31.23% 32.29% 29.74% 26.67%
Earnings before Tax (EBT) 1 -13.83 -8.129 0.287 -9.349 -8.47 6.131
Net income 1 -16.5 -8.039 0.245 -9.443 -12.45 -4.687
Net margin -25.11% -12.73% 0.4% -15.44% -16.28% -4.6%
EPS 2 -31.68 -23.44 -13.98 -13.63 -22.04 -4.568
Free Cash Flow 1 14.48 18.5 -3.488 35.62 3.59 24.15
FCF margin 22.03% 29.3% -5.73% 58.23% 4.69% 23.68%
FCF Conversion (EBITDA) 38.55% 51.23% - 103.06% 8.93% 47.48%
FCF Conversion (Net income) - - - - - -
Dividend per Share - - - - - -
Announcement Date 2/28/19 2/26/20 3/18/21 2/28/22 3/2/23 3/5/24
1USD in Million2USD
Estimates

Balance Sheet Analysis

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net Debt 1 357 347 340 323 454 469
Net Cash position 1 - - - - - -
Leverage (Debt/EBITDA) 9.495 x 9.619 x 9.501 x 9.357 x 11.29 x 9.232 x
Free Cash Flow 1 14.5 18.5 -3.49 35.6 3.59 24.1
ROE (net income / shareholders' equity) -11.3% -6.95% 0.25% -8.96% -6.81% 4.13%
ROA (Net income/ Total Assets) 1.62% 2.02% 2.44% 2.59% 2.47% 2.51%
Assets 1 -1,017 -397.5 10.05 -365.1 -503.5 -186.5
Book Value Per Share 2 0.6400 -18.20 -27.50 -40.90 -61.80 -1.240
Cash Flow per Share 2 3.730 5.620 7.890 23.60 29.10 0.3400
Capex 1 5.57 2.71 2.27 6.41 8.51 -
Capex / Sales 8.47% 4.29% 3.73% 10.48% 11.12% -
Announcement Date 2/28/19 2/26/20 3/18/21 2/28/22 3/2/23 3/5/24
1USD in Million2USD
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Equities
  3. WHLR Stock
  4. Financials Wheeler Real Estate Investment Trust, Inc.