Market Closed -
Bombay S.E.
06:00:53 2024-05-03 am EDT
|
5-day change
|
1st Jan Change
|
82.65
INR
|
-3.45%
|
|
-0.49%
|
+14.78%
|
Fiscal Period: March |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Capitalization
1 |
812.6
|
499.5
|
284.4
|
526.2
|
1,373
|
900.4
|
Enterprise Value (EV)
1 |
4,002
|
3,298
|
2,823
|
3,234
|
4,427
|
3,660
|
P/E ratio
|
15.1
x
|
3.88
x
|
-11.2
x
|
-43.4
x
|
3.01
x
|
3.69
x
|
Yield
|
-
|
-
|
-
|
-
|
-
|
-
|
Capitalization / Revenue
|
0.12
x
|
0.07
x
|
0.04
x
|
0.08
x
|
0.14
x
|
0.1
x
|
EV / Revenue
|
0.57
x
|
0.46
x
|
0.43
x
|
0.52
x
|
0.46
x
|
0.42
x
|
EV / EBITDA
|
5.15
x
|
3.89
x
|
4.35
x
|
5.68
x
|
3.22
x
|
3.95
x
|
EV / FCF
|
9.24
x
|
6.73
x
|
6.69
x
|
-68.5
x
|
-85.2
x
|
9.8
x
|
FCF Yield
|
10.8%
|
14.8%
|
14.9%
|
-1.46%
|
-1.17%
|
10.2%
|
Price to Book
|
0.46
x
|
0.26
x
|
0.15
x
|
0.28
x
|
0.59
x
|
0.35
x
|
Nbr of stocks (in thousands)
|
19,820
|
19,820
|
19,820
|
19,820
|
19,820
|
19,820
|
Reference price
2 |
41.00
|
25.20
|
14.35
|
26.55
|
69.25
|
45.43
|
Announcement Date
|
8/29/18
|
9/3/19
|
11/24/20
|
9/1/21
|
8/26/22
|
8/28/23
|
Fiscal Period: March |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Net sales
1 |
6,977
|
7,226
|
6,621
|
6,238
|
9,555
|
8,760
|
EBITDA
1 |
777.4
|
848
|
648.5
|
569.5
|
1,375
|
925.5
|
EBIT
1 |
531.1
|
611.6
|
424.7
|
351.9
|
1,161
|
710.2
|
Operating Margin
|
7.61%
|
8.46%
|
6.42%
|
5.64%
|
12.16%
|
8.11%
|
Earnings before Tax (EBT)
1 |
68.83
|
143.1
|
-44.33
|
-8.848
|
698.6
|
345.1
|
Net income
1 |
49.62
|
121.2
|
-29.2
|
-12.14
|
454.9
|
245.2
|
Net margin
|
0.71%
|
1.68%
|
-0.44%
|
-0.19%
|
4.76%
|
2.8%
|
EPS
2 |
2.710
|
6.490
|
-1.280
|
-0.6124
|
23.02
|
12.32
|
Free Cash Flow
1 |
433.3
|
489.7
|
422
|
-47.18
|
-51.93
|
373.5
|
FCF margin
|
6.21%
|
6.78%
|
6.37%
|
-0.76%
|
-0.54%
|
4.26%
|
FCF Conversion (EBITDA)
|
55.73%
|
57.74%
|
65.07%
|
-
|
-
|
40.36%
|
FCF Conversion (Net income)
|
873.14%
|
404.08%
|
-
|
-
|
-
|
152.34%
|
Dividend per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
8/29/18
|
9/3/19
|
11/24/20
|
9/1/21
|
8/26/22
|
8/28/23
|
Fiscal Period: March |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Net Debt
1 |
3,189
|
2,798
|
2,539
|
2,708
|
3,054
|
2,759
|
Net Cash position
1 |
-
|
-
|
-
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
4.102
x
|
3.3
x
|
3.914
x
|
4.754
x
|
2.221
x
|
2.981
x
|
Free Cash Flow
1 |
433
|
490
|
422
|
-47.2
|
-51.9
|
374
|
ROE (net income / shareholders' equity)
|
2.85%
|
6.62%
|
-1.55%
|
-0.65%
|
21.8%
|
10%
|
ROA (Net income/ Total Assets)
|
4.21%
|
4.98%
|
3.61%
|
3.04%
|
9.55%
|
5.72%
|
Assets
1 |
1,179
|
2,431
|
-808.8
|
-398.9
|
4,762
|
4,289
|
Book Value Per Share
2 |
89.10
|
95.60
|
94.30
|
93.90
|
117.0
|
129.0
|
Cash Flow per Share
2 |
0.6100
|
1.380
|
0.4000
|
0.2100
|
0.5100
|
1.100
|
Capex
1 |
119
|
17.5
|
34.2
|
59.7
|
196
|
282
|
Capex / Sales
|
1.71%
|
0.24%
|
0.52%
|
0.96%
|
2.05%
|
3.22%
|
Announcement Date
|
8/29/18
|
9/3/19
|
11/24/20
|
9/1/21
|
8/26/22
|
8/28/23
|
|
1st Jan change
|
Capi.
|
---|
| +14.78% | 20.33M | | +21.36% | 6.6B | | +13.96% | 1.53B | | -7.56% | 1.28B | | +18.07% | 1.18B | | +10.93% | 1.08B | | +26.58% | 1.02B | | +6.04% | 762M | | +0.97% | 607M | | -17.65% | 561M |
Yarn Goods
|