WISDOMCOME GROUP HOLDINGS LIMITED |
End-of-day quote
Other stock markets
|
5-day change | 1st Jan Change | ||
| 0.034 HKD | -.--% |
|
-2.86% | -55.84% |
| Apr. 03 | Wisdomcome Group Holdings Limited Announces Change of Head Office and Principal Place of Business in Hong Kong | CI |
| 2023 | Wisdomcome Group Holdings Limited Announces Board Changes | CI |
Valuation
| Fiscal Period: März | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|
| Capitalization 1 | 122.6 | 63.48 | 76.91 | 51.44 | 23.8 | 77.88 |
| Enterprise Value (EV) 1 | 132.9 | 37.58 | 33.02 | -13.24 | -15.05 | 8.885 |
| P/E ratio | -18.2 x | -1.71 x | -1.12 x | -0.55 x | -0.37 x | -1.22 x |
| Yield | - | - | - | - | - | - |
| Capitalization / Revenue | 0.64 x | 0.31 x | 0.66 x | 0.45 x | 0.24 x | 1.09 x |
| EV / Revenue | 0.69 x | 0.18 x | 0.28 x | -0.11 x | -0.15 x | 0.12 x |
| EV / EBITDA | 2,713 x | -1.32 x | -0.56 x | 0.15 x | 0.3 x | -0.2 x |
| EV / FCF | -4.19 x | 3.02 x | 0.86 x | -2.54 x | -1.26 x | 14.8 x |
| FCF Yield | -23.8% | 33.2% | 116% | -39.4% | -79.1% | 6.76% |
| Price to Book | 0.26 x | 0.15 x | 0.21 x | 0.19 x | 0.12 x | 0.45 x |
| Nbr of stocks (in thousands) | 218,894 | 218,894 | 240,359 | 240,359 | 240,359 | 432,644 |
| Reference price 2 | 0.5600 | 0.2900 | 0.3200 | 0.2140 | 0.0990 | 0.1800 |
| Announcement Date | 6/28/18 | 6/26/19 | 6/29/20 | 6/25/21 | 6/26/22 | 6/25/23 |
1HKD in Million2HKD
Estimates
Income Statement Evolution (Annual data)
| Fiscal Period: März | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|
| Net sales 1 | 191.8 | 206.3 | 116.1 | 115.4 | 98.27 | 71.4 |
| EBITDA 1 | 0.049 | -28.46 | -58.47 | -90.8 | -50.97 | -43.52 |
| EBIT 1 | -5.54 | -35.44 | -64.32 | -96.32 | -57.71 | -49.58 |
| Operating Margin | -2.89% | -17.18% | -55.4% | -83.49% | -58.73% | -69.44% |
| Earnings before Tax (EBT) 1 | -6.233 | -37.26 | -63.83 | -94.74 | -64.79 | -54.09 |
| Net income 1 | -6.756 | -37.11 | -63.44 | -93.95 | -64.32 | -54.1 |
| Net margin | -3.52% | -17.99% | -54.64% | -81.44% | -65.46% | -75.78% |
| EPS 2 | -0.0308 | -0.1695 | -0.2847 | -0.3909 | -0.2676 | -0.1475 |
| Free Cash Flow 1 | -31.7 | 12.46 | 38.43 | 5.22 | 11.91 | 0.6004 |
| FCF margin | -16.53% | 6.04% | 33.1% | 4.52% | 12.12% | 0.84% |
| FCF Conversion (EBITDA) | - | - | - | - | - | - |
| FCF Conversion (Net income) | - | - | - | - | - | - |
| Dividend per Share | - | - | - | - | - | - |
| Announcement Date | 6/28/18 | 6/26/19 | 6/29/20 | 6/25/21 | 6/26/22 | 6/25/23 |
1HKD in Million2HKD
Estimates
Balance Sheet Analysis
| Fiscal Period: March | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|
| Net Debt 1 | 10.4 | - | - | - | - | - |
| Net Cash position 1 | - | 25.9 | 43.9 | 64.7 | 38.9 | 69 |
| Leverage (Debt/EBITDA) | 211.4 x | - | - | - | - | - |
| Free Cash Flow 1 | -31.7 | 12.5 | 38.4 | 5.22 | 11.9 | 0.6 |
| ROE (net income / shareholders' equity) | -1.34% | -8.25% | -16.3% | -30% | -27.3% | -28.8% |
| ROA (Net income/ Total Assets) | -0.67% | -4.6% | -9.78% | -18.3% | -14.3% | -15% |
| Assets 1 | 1,009 | 806.5 | 648.8 | 513 | 449.2 | 361.3 |
| Book Value Per Share 2 | 2.180 | 1.910 | 1.500 | 1.110 | 0.8500 | 0.4000 |
| Cash Flow per Share 2 | 0.0500 | 0.1600 | 0.2000 | 0.1900 | 0.0900 | 0.0600 |
| Capex 1 | 8.94 | 5.85 | 1.02 | 9.34 | 7.05 | 6.68 |
| Capex / Sales | 4.66% | 2.84% | 0.88% | 8.09% | 7.18% | 9.36% |
| Announcement Date | 6/28/18 | 6/26/19 | 6/29/20 | 6/25/21 | 6/26/22 | 6/25/23 |
1HKD in Million2HKD
Estimates
EPS & Dividend
Year-on-year evolution of the PER
Change in Enterprise Value/EBITDA
Annual profits - Rate of surprise
- Stock Market
- Equities
- 8079 Stock
- Financials Wisdomcome Group Holdings Limited
