Stock 7898 WOOD ONE CO.,LTD.
Add to a list
To use this feature you must be a member
Log inSign up

Financials Wood One Co.,Ltd.

Equities

7898

JP3390600009

Construction Supplies & Fixtures

Market Closed - Japan Exchange
Other stock markets
 02:00:00 2024-05-02 am EDT 		5-day change 1st Jan Change
993 JPY +0.10% Intraday chart for Wood One Co.,Ltd. +1.22% -0.60%
2023 Wood One Co.,Ltd. Reports Earnings Results for the Full Year Ended March 31, 2023 CI
2022 Tranche Update on Wood One Co.,Ltd.'s Equity Buyback Plan announced on September 2, 2022. CI

Valuation

Fiscal Period: March 2018 2019 2020 2021 2022 2023
Capitalization 1 13,401 9,714 9,564 11,859 12,692 13,332
Enterprise Value (EV) 1 41,262 38,506 33,871 39,104 40,852 45,388
P/E ratio 64.4 x 44.4 x 11.5 x 10.1 x 9.71 x 36.6 x
Yield 2.61% 3.6% 3.66% 1.89% 1.77% 1.68%
Capitalization / Revenue 0.21 x 0.15 x 0.15 x 0.2 x 0.19 x 0.2 x
EV / Revenue 0.64 x 0.61 x 0.53 x 0.66 x 0.61 x 0.69 x
EV / EBITDA 9.22 x 12.6 x 7.39 x 7.26 x 7.25 x 10.8 x
EV / FCF 89.9 x -26.7 x 6.34 x -29.9 x 33.7 x -12.5 x
FCF Yield 1.11% -3.75% 15.8% -3.34% 2.97% -8.03%
Price to Book 0.34 x 0.25 x 0.27 x 0.29 x 0.29 x 0.31 x
Nbr of stocks (in thousands) 9,332 9,332 9,331 9,331 9,339 9,310
Reference price 2 1,436 1,041 1,025 1,271 1,359 1,432
Announcement Date 6/28/18 6/27/19 6/26/20 6/28/21 6/27/22 6/28/23
1JPY in Million2JPY
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: March 2018 2019 2020 2021 2022 2023
Net sales 1 64,959 63,013 63,566 59,076 66,582 65,829
EBITDA 1 4,475 3,065 4,585 5,384 5,638 4,213
EBIT 1 1,834 472 1,941 2,344 2,352 767
Operating Margin 2.82% 0.75% 3.05% 3.97% 3.53% 1.17%
Earnings before Tax (EBT) 1 435 118 761 1,928 1,991 696
Net income 1 208 219 829 1,170 1,308 365
Net margin 0.32% 0.35% 1.3% 1.98% 1.96% 0.55%
EPS 2 22.29 23.47 88.84 125.4 140.0 39.12
Free Cash Flow 1 458.9 -1,443 5,341 -1,307 1,211 -3,645
FCF margin 0.71% -2.29% 8.4% -2.21% 1.82% -5.54%
FCF Conversion (EBITDA) 10.25% - 116.49% - 21.49% -
FCF Conversion (Net income) 220.61% - 644.29% - 92.61% -
Dividend per Share 2 37.50 37.50 37.50 24.00 24.00 24.00
Announcement Date 6/28/18 6/27/19 6/26/20 6/28/21 6/27/22 6/28/23
1JPY in Million2JPY
Estimates

Income Statement Evolution (Quarterly data)

Fiscal Period: March 2020 S1 2021 S1 2022 S1 2022 Q3 2023 Q1 2023 S1 2023 Q3 2024 Q1 2024 S1 2024 Q3
Net sales 1 32,416 27,741 31,674 17,180 16,259 33,003 17,184 16,205 32,454 16,957
EBITDA - - - - - - - - - -
EBIT 1 900 940 962 748 453 880 252 -272 -597 90
Operating Margin 2.78% 3.39% 3.04% 4.35% 2.79% 2.67% 1.47% -1.68% -1.84% 0.53%
Earnings before Tax (EBT) 1 421 632 718 506 147 231 358 -340 -828 -1,374
Net income 1 272 367 477 278 118 73 277 -211 -485 -923
Net margin 0.84% 1.32% 1.51% 1.62% 0.73% 0.22% 1.61% -1.3% -1.49% -5.44%
EPS 2 29.21 39.42 51.14 29.77 12.62 7.830 29.74 -22.74 -52.16 -99.16
Dividend per Share 18.75 12.00 12.00 - - 12.00 - - 12.00 -
Announcement Date 11/8/19 11/6/20 11/5/21 2/4/22 8/5/22 11/4/22 2/10/23 8/4/23 11/10/23 2/9/24
1JPY in Million2JPY
Estimates

Balance Sheet Analysis

Fiscal Period: March 2018 2019 2020 2021 2022 2023
Net Debt 1 27,861 28,792 24,307 27,245 28,160 32,056
Net Cash position 1 - - - - - -
Leverage (Debt/EBITDA) 6.226 x 9.394 x 5.301 x 5.06 x 4.995 x 7.609 x
Free Cash Flow 1 459 -1,443 5,341 -1,307 1,211 -3,645
ROE (net income / shareholders' equity) 0.41% 0.32% 2.17% 3.08% 3.01% 0.82%
ROA (Net income/ Total Assets) 1.3% 0.35% 1.47% 1.71% 1.58% 0.5%
Assets 1 15,979 63,277 56,234 68,618 82,842 73,132
Book Value Per Share 2 4,271 4,084 3,838 4,312 4,620 4,657
Cash Flow per Share 2 593.0 382.0 709.0 898.0 587.0 489.0
Capex 1 2,117 2,529 2,648 5,048 3,659 3,448
Capex / Sales 3.26% 4.01% 4.17% 8.54% 5.5% 5.24%
Announcement Date 6/28/18 6/27/19 6/26/20 6/28/21 6/27/22 6/28/23
1JPY in Million2JPY
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Quarterly earnings - Rate of surprise

Company calendar

Sector Other Construction Supplies & Fixtures

1st Jan change Capi.
WOOD ONE CO.,LTD. Stock Wood One Co.,Ltd.
-0.60% 60.46M
SAINT-GOBAIN Stock Saint-Gobain
+16.56% 42.02B
ASSA ABLOY AB Stock Assa Abloy AB
+2.69% 30.65B
BUILDERS FIRSTSOURCE, INC. Stock Builders FirstSource, Inc.
+17.29% 23.88B
CARLISLE COMPANIES INCORPORATED Stock Carlisle Companies Incorporated
+27.54% 18.92B
MASCO CORPORATION Stock Masco Corporation
+3.85% 15.32B
TREX COMPANY, INC. Stock Trex Company, Inc.
+11.14% 10B
FORTUNE BRANDS INNOVATIONS, INC. Stock Fortune Brands Innovations, Inc.
-3.93% 9.15B
AGC INC. Stock AGC Inc.
+10.26% 8B
SIMPSON MANUFACTURING CO., INC. Stock Simpson Manufacturing Co., Inc.
-8.55% 7.68B
Other Construction Supplies & Fixtures
  1. Stock Market
  2. Equities
  3. 7898 Stock
  4. Financials Wood One Co.,Ltd.