End-of-day quote
Other stock markets
|
5-day change | 1st Jan Change | ||
0.785 MYR | +4.67% | -1.26% | +1.95% |
May. 08 | Woodlandor Trims Loss in Fiscal Q3 | MT |
May. 07 | Woodlandor Holdings Berhad Reports Earnings Results for the Third Quarter and Nine Months Ended March 31, 2024 | CI |
Valuation
Fiscal Period: June | 2018 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|
Capitalization 1 | 22.4 | 17.6 | 27 | 29.6 | 31.2 |
Enterprise Value (EV) 1 | 19.06 | 17.52 | 29.62 | 24.64 | 29.56 |
P/E ratio | 11.9 x | -4.06 x | -5.68 x | 16.3 x | -10.7 x |
Yield | - | 2.27% | - | - | - |
Capitalization / Revenue | 0.91 x | 1.95 x | 2.8 x | 4.03 x | 3.26 x |
EV / Revenue | 0.77 x | 1.94 x | 3.08 x | 3.36 x | 3.09 x |
EV / EBITDA | -28.8 x | -4.3 x | -7.39 x | -5.63 x | -10.4 x |
EV / FCF | 17.8 x | - | -25.8 x | 107 x | -11.9 x |
FCF Yield | 5.62% | - | -3.87% | 0.94% | -8.39% |
Price to Book | 0.5 x | 0.46 x | 0.81 x | 0.84 x | 0.97 x |
Nbr of stocks (in thousands) | 40,001 | 40,001 | 40,001 | 40,001 | 40,001 |
Reference price 2 | 0.5600 | 0.4400 | 0.6750 | 0.7400 | 0.7800 |
Announcement Date | 4/30/19 | 11/2/20 | 10/28/21 | 10/25/22 | 10/17/23 |
Income Statement Evolution (Annual data)
Fiscal Period: June | 2018 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|
Net sales 1 | 24.72 | 9.027 | 9.629 | 7.337 | 9.564 |
EBITDA 1 | -0.6626 | -4.074 | -4.011 | -4.374 | -2.832 |
EBIT 1 | -2.028 | -4.922 | -4.818 | -5.01 | -3.272 |
Operating Margin | -8.21% | -54.53% | -50.04% | -68.28% | -34.21% |
Earnings before Tax (EBT) 1 | 2.819 | -4.648 | -4.757 | 2.57 | -2.873 |
Net income 1 | 1.882 | -4.339 | -4.757 | 1.817 | -2.906 |
Net margin | 7.61% | -48.07% | -49.41% | 24.76% | -30.38% |
EPS 2 | 0.0470 | -0.1085 | -0.1189 | 0.0454 | -0.0726 |
Free Cash Flow 1 | 1.071 | - | -1.146 | 0.2311 | -2.48 |
FCF margin | 4.33% | - | -11.9% | 3.15% | -25.93% |
FCF Conversion (EBITDA) | - | - | - | - | - |
FCF Conversion (Net income) | 56.93% | - | - | 12.72% | - |
Dividend per Share | - | 0.0100 | - | - | - |
Announcement Date | 4/30/19 | 11/2/20 | 10/28/21 | 10/25/22 | 10/17/23 |
Balance Sheet Analysis
Fiscal Period: June | 2018 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|
Net Debt 1 | - | - | 2.62 | - | - |
Net Cash position 1 | 3.34 | 0.08 | - | 4.96 | 1.64 |
Leverage (Debt/EBITDA) | - | - | -0.6542 x | - | - |
Free Cash Flow 1 | 1.07 | - | -1.15 | 0.23 | -2.48 |
ROE (net income / shareholders' equity) | 4.26% | - | -13.3% | 5.31% | -8.64% |
ROA (Net income/ Total Assets) | -2.2% | - | -6.35% | -7% | -4.86% |
Assets 1 | -85.42 | - | 74.9 | -25.97 | 59.83 |
Book Value Per Share 2 | 1.130 | 0.9500 | 0.8300 | 0.8800 | 0.8000 |
Cash Flow per Share 2 | 0.0600 | 0.0400 | 0.0200 | 0.1300 | 0.0100 |
Capex 1 | 0.17 | 0.04 | 0.05 | 0.02 | 0.12 |
Capex / Sales | 0.68% | 0.47% | 0.55% | 0.31% | 1.22% |
Announcement Date | 4/30/19 | 11/2/20 | 10/28/21 | 10/25/22 | 10/17/23 |
EPS & Dividend
Year-on-year evolution of the PER
Change in Enterprise Value/EBITDA
1st Jan change | Capi. | |
---|---|---|
+1.95% | 6.67M | |
+6.30% | 32.39B | |
+33.88% | 19.86B | |
-3.68% | 19.63B | |
+4.39% | 15.42B | |
+4.51% | 9.4B | |
-7.99% | 8.76B | |
+38.36% | 7.54B | |
+4.62% | 7.41B | |
-16.19% | 6.99B |
- Stock Market
- Equities
- WOODLAN Stock
- Financials Woodlandor Holdings