Stock XIOR XIOR STUDENT HOUSING NV
Add to a list
To use this feature you must be a member
Log inSign up

Financials Xior Student Housing NV

Equities

XIOR

BE0974288202

Residential REITs

Market Closed - Euronext Bruxelles
Other stock markets
 11:35:21 2024-05-17 am EDT 		5-day change 1st Jan Change
30.3 EUR +1.34% Intraday chart for Xior Student Housing NV +4.48% +2.02%
Apr. 26 Xior Student Housing NV Reports Earnings Results for the First Quarter Ended March 31, 2024 CI
Feb. 09 Xior Student Housing NV Reports Earnings Results for the Full Year Ended December 31, 2023 CI

Valuation

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Capitalization 1 966.2 1,033 1,363 809.5 1,058 1,179 - -
Enterprise Value (EV) 1 966.2 1,738 2,074 2,109 2,474 2,695 2,698 2,724
P/E ratio 98.9 x -23 x 14.7 x 4.65 x 13.4 x 11.8 x 9.14 x 9.51 x
Yield 2.57% 2.77% 2.94% 5.74% 7.44% 5.89% 6.16% 6.32%
Capitalization / Revenue 21.4 x 17.7 x 17.1 x 7.16 x 7.26 x 7.19 x 6.95 x 6.63 x
EV / Revenue 21.4 x 29.7 x 26 x 18.6 x 17 x 16.4 x 15.9 x 15.3 x
EV / EBITDA - 38.9 x 35.5 x 26.9 x 21.9 x 22.5 x 20.8 x 20.8 x
EV / FCF - -6.23 x -6.7 x -3.87 x -22.8 x 11.3 x 22.8 x 20 x
FCF Yield - -16.1% -14.9% -25.9% -4.39% 8.84% 4.39% 5.01%
Price to Book 1.54 x 1.57 x 1.36 x 0.68 x 0.75 x 0.74 x 0.71 x 0.68 x
Nbr of stocks (in thousands) 19,133 21,046 27,781 28,011 35,618 38,905 - -
Reference price 2 50.50 49.10 49.05 28.90 29.70 30.30 30.30 30.30
Announcement Date 2/5/20 2/24/21 2/16/22 2/15/23 2/8/24 - - -
1EUR in Million2EUR
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Net sales 1 45.06 58.43 79.84 113.1 145.8 163.8 169.6 177.8
EBITDA 1 - 44.66 58.43 78.28 113 119.9 129.7 131.1
EBIT 1 35.07 44.47 58.23 77.78 82.57 113.4 127.9 134.3
Operating Margin 77.83% 76.1% 72.93% 68.75% 56.63% 69.23% 75.38% 75.53%
Earnings before Tax (EBT) 1 - -38.88 93.6 201.2 -16.22 99.57 151.6 98.4
Net income 1 - -41.77 82.31 186.5 82.57 88.62 139.8 128.8
Net margin - -71.49% 103.09% 164.88% 56.63% 54.09% 82.41% 72.45%
EPS 2 0.5107 -2.136 3.340 6.216 2.223 2.578 3.316 3.188
Free Cash Flow 1 - -279.1 -309.6 -545.6 -108.5 238.1 118.5 136.4
FCF margin - -477.58% -387.76% -482.25% -74.44% 145.34% 69.88% 76.73%
FCF Conversion (EBITDA) - - - - - 198.64% 91.39% 104.04%
FCF Conversion (Net income) - - - - - 268.71% 84.79% 105.9%
Dividend per Share 2 1.300 1.360 1.440 1.660 2.210 1.785 1.865 1.915
Announcement Date 2/5/20 2/24/21 2/16/22 2/15/23 2/8/24 - - -
1EUR in Million2EUR
Estimates

Income Statement Evolution (Quarterly data)

Fiscal Period: December 2023 Q1 2023 Q3
Net sales 1 34.17 106.4
EBITDA - -
EBIT - -
Operating Margin - -
Earnings before Tax (EBT) - -
Net income - -
Net margin - -
EPS - -
Dividend per Share - -
Announcement Date 4/26/23 10/26/23
1EUR in Million
Estimates

Balance Sheet Analysis

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Net Debt 1 - 704 711 1,299 1,416 1,516 1,519 1,545
Net Cash position 1 - - - - - - - -
Leverage (Debt/EBITDA) - 15.77 x 12.17 x 16.6 x 12.54 x 12.65 x 11.71 x 11.78 x
Free Cash Flow 1 - -279 -310 -546 -109 238 119 136
ROE (net income / shareholders' equity) 4.7% 5.32% 5.46% 5.03% 5.47% 5.93% 6.58% 6.6%
ROA (Net income/ Total Assets) - 2.3% 2.4% 2.35% - 2.6% 2.7% 2.7%
Assets 1 - -1,817 3,428 7,943 - 3,408 5,178 4,770
Book Value Per Share 2 32.70 31.30 36.10 42.80 39.70 40.90 42.80 44.80
Cash Flow per Share - - 1.090 - - - - -
Capex 1 - 282 337 481 195 35 102 40
Capex / Sales - 482.6% 421.54% 424.95% 133.49% 21.36% 60.13% 22.5%
Announcement Date 2/5/20 2/24/21 2/16/22 2/15/23 2/8/24 - - -
1EUR in Million2EUR
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Year-on-year evolution of the Yield

Change in Enterprise Value/EBITDA

Ratings for Xior Student Housing NV

Trading Rating
Investor Rating
ESG Refinitiv
B-
More Ratings

Analysts' Consensus

Sell
Consensus
Buy
Mean consensus
OUTPERFORM
Number of Analysts
8
Last Close Price
30.3 EUR
Average target price
33.69 EUR
Spread / Average Target
+11.18%
Consensus

EPS Revisions

Estimates Revisions

Annual profits - Rate of surprise

Company calendar

Sector Residential REITs

1st Jan change Capi.
XIOR STUDENT HOUSING NV Stock Xior Student Housing NV
+2.02% 1.28B
AVALONBAY COMMUNITIES, INC. Stock AvalonBay Communities, Inc.
+6.23% 28.24B
EQUITY RESIDENTIAL Stock Equity Residential
+9.76% 25.44B
INVITATION HOMES INC. Stock Invitation Homes Inc.
+3.93% 21.71B
ESSEX PROPERTY TRUST, INC. Stock Essex Property Trust, Inc.
+7.40% 17.1B
MID-AMERICA APARTMENT COMMUNITY, INC. Stock Mid-America Apartment Community, Inc.
+2.44% 16.09B
SUN COMMUNITIES, INC. Stock Sun Communities, Inc.
-8.47% 15.25B
AMERICAN HOMES 4 RENT Stock American Homes 4 Rent
+2.25% 13.47B
UDR INC. Stock UDR Inc.
+3.26% 13.02B
CAMDEN PROPERTY TRUST Stock Camden Property Trust
+7.26% 11.35B
Residential REITs
  1. Stock Market
  2. Equities
  3. XIOR Stock
  4. Financials Xior Student Housing NV
-40% Exceptional extension: Our subscriptions help you unlock the best investment opportunities.
BENEFIT NOW