Stock 75 Y. T. REALTY GROUP LIMITED
Add to a list
To use this feature you must be a member
Log inSign up

Financials Y. T. Realty Group Limited

Equities

75

BMG987731079

Real Estate Development & Operations

Market Closed - Hong Kong S.E.
Other stock markets
 04:09:00 2024-05-03 am EDT 		5-day change 1st Jan Change
0.31 HKD 0.00% Intraday chart for Y. T. Realty Group Limited -22.50% -48.33%
Mar. 27 Y. T. Realty Group Limited Reports Earnings Results for the Full Year Ended December 31, 2023 CI
Mar. 22 Y. T. Realty Group Limited Provides Consolidated Earnings Guidance for the Year Ended 31 December 2023 CI

Valuation

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Capitalization 1 1,999 1,759 1,599 1,319 495.7 479.7
Enterprise Value (EV) 1 1,583 1,309 4,716 2,510 2,429 1,505
P/E ratio 24.3 x 21 x -11.9 x -10.9 x -1.04 x -15.9 x
Yield 0.4% 0.45% - - - -
Capitalization / Revenue 39.5 x 33.2 x 5.59 x 1.08 x 0.18 x 0.07 x
EV / Revenue 31.3 x 24.7 x 16.5 x 2.05 x 0.9 x 0.21 x
EV / EBITDA 42.8 x 32.7 x -84.4 x -123 x 54.3 x 3.06 x
EV / FCF 54.2 x 44.7 x -1.34 x 2.25 x 27 x 1.26 x
FCF Yield 1.85% 2.24% -74.9% 44.4% 3.71% 79.6%
Price to Book 1.23 x 1.01 x 0.91 x 0.79 x 0.47 x 0.47 x
Nbr of stocks (in thousands) 799,557 799,557 799,557 799,557 799,557 799,557
Reference price 2 2.500 2.200 2.000 1.650 0.6200 0.6000
Announcement Date 4/12/19 4/9/20 4/14/21 4/12/22 4/21/23 4/25/24
1HKD in Million2HKD
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net sales 1 50.62 53.03 286.1 1,224 2,707 7,274
EBITDA 1 37.03 39.99 -55.87 -20.44 44.74 492.3
EBIT 1 36.94 39.76 -57.96 -50.56 30.92 482.8
Operating Margin 72.98% 74.98% -20.26% -4.13% 1.14% 6.64%
Earnings before Tax (EBT) 1 84.15 93.83 -177.9 -200.6 -789.6 -24.17
Net income 1 82.31 83.78 -134.3 -121 -476 -30.09
Net margin 162.61% 158% -46.95% -9.88% -17.58% -0.41%
EPS 2 0.1029 0.1048 -0.1680 -0.1513 -0.5953 -0.0376
Free Cash Flow 1 29.22 29.31 -3,531 1,115 90.1 1,198
FCF margin 57.72% 55.26% -1,234.26% 91.09% 3.33% 16.47%
FCF Conversion (EBITDA) 78.9% 73.29% - - 201.4% 243.39%
FCF Conversion (Net income) 35.5% 34.98% - - - -
Dividend per Share 2 0.0100 0.0100 - - - -
Announcement Date 4/12/19 4/9/20 4/14/21 4/12/22 4/21/23 4/25/24
1HKD in Million2HKD
Estimates

Balance Sheet Analysis

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net Debt 1 - - 3,117 1,191 1,933 1,026
Net Cash position 1 416 450 - - - -
Leverage (Debt/EBITDA) - - -55.78 x -58.24 x 43.21 x 2.083 x
Free Cash Flow 1 29.2 29.3 -3,531 1,115 90.1 1,198
ROE (net income / shareholders' equity) 5.06% 4.97% -9.24% -10% -54.5% -8.71%
ROA (Net income/ Total Assets) 1.39% 1.44% -0.55% -0.23% 0.11% 1.76%
Assets 1 5,907 5,801 24,580 52,507 -422,332 -1,710
Book Value Per Share 2 2.040 2.180 2.210 2.090 1.320 1.290
Cash Flow per Share 2 0.5200 0.5600 0.8700 2.100 1.410 1.250
Capex - - - - - -
Capex / Sales - - - - - -
Announcement Date 4/12/19 4/9/20 4/14/21 4/12/22 4/21/23 4/25/24
1HKD in Million2HKD
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Annual profits - Rate of surprise

Company calendar

Sector Other Real Estate Development & Operations

1st Jan change Capi.
Y. T. REALTY GROUP LIMITED Stock Y. T. Realty Group Limited
-48.33% 31.71M
MITSUI FUDOSAN CO., LTD. Stock Mitsui Fudosan Co., Ltd.
+40.41% 29.49B
SUN HUNG KAI PROPERTIES LIMITED Stock Sun Hung Kai Properties Limited
-11.60% 27.43B
CHINA RESOURCES LAND LIMITED Stock China Resources Land Limited
+7.86% 27.14B
DLF LIMITED Stock DLF Limited
+20.90% 26.59B
MITSUBISHI ESTATE CO., LTD. Stock Mitsubishi Estate Co., Ltd.
+49.25% 23.87B
CHINA OVERSEAS LAND & INVESTMENT LTD. Stock China Overseas Land & Investment Ltd.
+13.23% 21.03B
EMAAR PROPERTIES Stock Emaar Properties
-1.52% 19.01B
SUMITOMO REALTY & DEVELOPMENT CO., LTD. Stock Sumitomo Realty & Development Co., Ltd.
+28.90% 16.66B
CK ASSET HOLDINGS LIMITED Stock CK Asset Holdings Limited
-13.27% 15.27B
Other Real Estate Development & Operations
  1. Stock Market
  2. Equities
  3. 75 Stock
  4. Financials Y. T. Realty Group Limited