YANGMEI CHEMICAL CO.,LTD |
End-of-day quote
Other stock markets
|
5-day change | 1st Jan Change | ||
| 2.38 CNY | +0.85% |
|
-4.03% | -25.86% |
Valuation
| Fiscal Period: December | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|---|---|
| Capitalization 1 | 4,990 | 5,631 | 12,165 | 7,461 | 7,627 | 5,655 | - | - |
| Enterprise Value (EV) 1 | 4,990 | 5,631 | 12,165 | 7,461 | 7,627 | 5,655 | 5,655 | 5,655 |
| P/E ratio | -9.52 x | 43.6 x | 28.2 x | 107 x | -5.59 x | 79.3 x | 59.5 x | 39.7 x |
| Yield | - | - | - | - | - | - | - | - |
| Capitalization / Revenue | - | - | 0.65 x | 0.44 x | 0.56 x | 0.37 x | 0.34 x | 0.32 x |
| EV / Revenue | - | - | 0.65 x | 0.44 x | 0.56 x | 0.37 x | 0.34 x | 0.32 x |
| EV / EBITDA | - | - | - | - | - | - | - | - |
| EV / FCF | - | - | - | - | - | - | - | - |
| FCF Yield | - | - | - | - | - | - | - | - |
| Price to Book | - | - | 2.04 x | 1.24 x | 1.64 x | 1.2 x | 1.18 x | 1.14 x |
| Nbr of stocks (in thousands) | 2,375,982 | 2,375,982 | 2,375,982 | 2,375,982 | 2,375,982 | 2,375,982 | - | - |
| Reference price 2 | 2.100 | 2.370 | 5.120 | 3.140 | 3.210 | 2.380 | 2.380 | 2.380 |
| Announcement Date | 4/27/20 | 4/15/21 | 4/15/22 | 4/14/23 | 4/19/24 | - | - | - |
1CNY in Million2CNY
Estimates
Income Statement Evolution (Annual data)
| Fiscal Period: December | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|---|---|
| Net sales 1 | - | - | 18,737 | 17,036 | 13,621 | 15,155 | 16,571 | 17,933 |
| EBITDA | - | - | - | - | - | - | - | - |
| EBIT 1 | - | - | 705.8 | 32.7 | -1,452 | 575 | 615 | 647 |
| Operating Margin | - | - | 3.77% | 0.19% | -10.66% | 3.79% | 3.71% | 3.61% |
| Earnings before Tax (EBT) 1 | - | - | 656.5 | 26.52 | -2,267 | -240 | -200 | -168 |
| Net income 1 | -524.2 | 128.9 | 431.7 | 69.96 | -1,366 | 61 | 101 | 132 |
| Net margin | - | - | 2.3% | 0.41% | -10.03% | 0.4% | 0.61% | 0.74% |
| EPS 2 | -0.2206 | 0.0543 | 0.1817 | 0.0294 | -0.5747 | 0.0300 | 0.0400 | 0.0600 |
| Free Cash Flow | - | - | - | - | - | - | - | - |
| FCF margin | - | - | - | - | - | - | - | - |
| FCF Conversion (EBITDA) | - | - | - | - | - | - | - | - |
| FCF Conversion (Net income) | - | - | - | - | - | - | - | - |
| Dividend per Share | - | - | - | - | - | - | - | - |
| Announcement Date | 4/27/20 | 4/15/21 | 4/15/22 | 4/14/23 | 4/19/24 | - | - | - |
1CNY in Million2CNY
Estimates
Balance Sheet Analysis
| Fiscal Period: December | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|---|---|
| Net Debt | - | - | - | - | - | - | - | - |
| Net Cash position | - | - | - | - | - | - | - | - |
| Leverage (Debt/EBITDA) | - | - | - | - | - | - | - | - |
| Free Cash Flow | - | - | - | - | - | - | - | - |
| ROE (net income / shareholders' equity) | - | 2.36% | 7.51% | 1.17% | -25.6% | - | - | - |
| ROA (Net income/ Total Assets) | - | - | 2.09% | 0.06% | - | -1.1% | -0.9% | -0.7% |
| Assets 1 | - | - | 20,643 | 125,732 | - | -5,545 | -11,222 | -18,857 |
| Book Value Per Share 2 | - | - | 2.510 | 2.530 | 1.960 | 1.980 | 2.020 | 2.080 |
| Cash Flow per Share 2 | - | - | 0.4500 | 0.7200 | 0.6100 | 0.4900 | 0.4300 | 0.4600 |
| Capex 1 | - | - | 468 | 289 | 381 | 320 | 320 | 320 |
| Capex / Sales | - | - | 2.5% | 1.7% | 2.79% | 2.11% | 1.93% | 1.78% |
| Announcement Date | 4/27/20 | 4/15/21 | 4/15/22 | 4/14/23 | 4/19/24 | - | - | - |
1CNY in Million2CNY
Estimates
EPS & Dividend
Year-on-year evolution of the PER
Change in Enterprise Value/EBITDA
Trading Rating
Investor Rating
ESG Refinitiv
Sell
Buy
Mean consensus
OUTPERFORM
Number of Analysts
1
Last Close Price
2.38
Average target price
-
EPS Revisions
Annual profits - Rate of surprise
| 1st Jan change | Capi. | |
|---|---|---|
| -25.86% | 775M | |
| +6.11% | 105B | |
| -4.67% | 63.83B | |
| +73.81% | 45.28B | |
| +15.46% | 38.93B | |
| +5.24% | 33.06B | |
| +11.35% | 20.21B | |
| +13.74% | 16.94B | |
| +20.05% | 16.08B | |
| +5.02% | 14.49B |
- Stock Market
- Equities
- 600691 Stock
- Financials Yangmei Chemical Co.,Ltd
